[PGF] YoY Annualized Quarter Result on 31-Aug-2012 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
31-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2013
Quarter
31-Aug-2012 [#2]
Profit Trend
QoQ- -51.75%
YoY- -90.63%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Revenue 41,088 45,824 41,722 34,844 31,564 35,020 34,334 3.03%
PBT 4,384 5,890 6,020 704 7,284 11,120 2,904 7.10%
Tax -176 -34 -10 -98 -816 -1,596 -2,450 -35.51%
NP 4,208 5,856 6,010 606 6,468 9,524 454 44.90%
-
NP to SH 4,208 5,856 6,010 606 6,468 6,614 454 44.90%
-
Tax Rate 4.01% 0.58% 0.17% 13.92% 11.20% 14.35% 84.37% -
Total Cost 36,880 39,968 35,712 34,238 25,096 25,496 33,880 1.42%
-
Net Worth 122,271 118,064 112,112 87,774 84,596 55,897 76,910 8.02%
Dividend
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Net Worth 122,271 118,064 112,112 87,774 84,596 55,897 76,910 8.02%
NOSH 159,393 159,999 159,840 159,473 160,099 110,973 161,136 -0.18%
Ratio Analysis
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
NP Margin 10.24% 12.78% 14.40% 1.74% 20.49% 27.20% 1.32% -
ROE 3.44% 4.96% 5.36% 0.69% 7.65% 11.83% 0.59% -
Per Share
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 25.78 28.64 26.10 21.85 19.72 31.56 21.31 3.22%
EPS 2.64 3.66 3.76 0.38 4.04 5.96 0.88 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7671 0.7379 0.7014 0.5504 0.5284 0.5037 0.4773 8.22%
Adjusted Per Share Value based on latest NOSH - 110,000
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 21.19 23.63 21.51 17.97 16.28 18.06 17.70 3.04%
EPS 2.17 3.02 3.10 0.31 3.34 3.41 0.23 45.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6305 0.6088 0.5781 0.4526 0.4362 0.2882 0.3966 8.02%
Price Multiplier on Financial Quarter End Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 -
Price 0.385 0.45 0.36 0.37 0.31 0.36 0.37 -
P/RPS 1.49 1.57 1.38 1.69 1.57 1.14 1.74 -2.55%
P/EPS 14.58 12.30 9.57 97.37 7.67 6.04 131.32 -30.66%
EY 6.86 8.13 10.44 1.03 13.03 16.56 0.76 44.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.51 0.67 0.59 0.71 0.78 -7.14%
Price Multiplier on Announcement Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 23/10/15 29/10/14 28/10/13 31/10/12 31/10/11 26/10/10 27/10/09 -
Price 0.38 0.45 0.39 0.35 0.32 0.35 0.40 -
P/RPS 1.47 1.57 1.49 1.60 1.62 1.11 1.88 -4.01%
P/EPS 14.39 12.30 10.37 92.11 7.92 5.87 141.97 -31.70%
EY 6.95 8.13 9.64 1.09 12.63 17.03 0.70 46.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.56 0.64 0.61 0.69 0.84 -8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment