[ATAIMS] YoY Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 3.45%
YoY- -30.64%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 915,789 2,602,405 4,221,815 3,352,256 2,908,560 2,308,458 1,814,769 -10.76%
PBT -247,014 -13,548 192,038 106,798 152,499 125,785 96,510 -
Tax -5,679 2,026 -41,738 -28,462 -39,558 -33,273 -17,382 -17.00%
NP -252,693 -11,522 150,300 78,336 112,941 92,512 79,128 -
-
NP to SH -252,605 -11,481 150,300 78,336 112,941 92,512 79,128 -
-
Tax Rate - - 21.73% 26.65% 25.94% 26.45% 18.01% -
Total Cost 1,168,482 2,613,927 4,071,515 3,273,920 2,795,619 2,215,946 1,735,641 -6.37%
-
Net Worth 481,145 733,747 793,890 674,447 600,426 439,278 21,090 68.36%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 481,145 733,747 793,890 674,447 600,426 439,278 21,090 68.36%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,147,019 104,458 50.27%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -27.59% -0.44% 3.56% 2.34% 3.88% 4.01% 4.36% -
ROE -52.50% -1.56% 18.93% 11.61% 18.81% 21.06% 375.19% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 76.13 216.35 350.98 278.34 251.90 209.42 1,737.31 -40.60%
EPS -21.00 -0.95 12.49 6.50 9.83 8.82 7.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.61 0.66 0.56 0.52 0.3985 0.2019 12.06%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 76.01 216.00 350.42 278.24 241.41 191.60 150.63 -10.76%
EPS -20.97 -0.95 12.48 6.50 9.37 7.68 6.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3994 0.609 0.6589 0.5598 0.4984 0.3646 0.0175 68.38%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.28 0.425 2.92 0.82 1.71 1.60 0.945 -
P/RPS 0.37 0.20 0.83 0.29 0.68 0.76 0.05 39.57%
P/EPS -1.33 -44.53 23.37 12.61 17.48 19.06 1.25 -
EY -75.00 -2.25 4.28 7.93 5.72 5.25 80.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.70 4.42 1.46 3.29 4.02 4.68 -27.13%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 31/05/22 27/05/21 29/06/20 29/05/19 31/05/18 25/05/17 -
Price 0.265 0.33 2.50 1.28 1.65 1.50 1.26 -
P/RPS 0.35 0.15 0.71 0.46 0.66 0.72 0.07 30.75%
P/EPS -1.26 -34.57 20.01 19.68 16.87 17.87 1.66 -
EY -79.25 -2.89 5.00 5.08 5.93 5.59 60.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.54 3.79 2.29 3.17 3.76 6.24 -31.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment