[ATAIMS] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -22.41%
YoY- -30.64%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 4,338,448 4,163,426 2,975,972 3,352,256 3,510,732 3,535,934 3,344,436 18.84%
PBT 214,774 180,660 90,588 106,798 137,860 146,562 130,556 39.14%
Tax -50,298 -40,568 -19,560 -28,462 -36,897 -35,324 -32,268 34.25%
NP 164,476 140,092 71,028 78,336 100,962 111,238 98,288 40.73%
-
NP to SH 164,476 140,092 71,028 78,336 100,962 111,238 98,288 40.73%
-
Tax Rate 23.42% 22.46% 21.59% 26.65% 26.76% 24.10% 24.72% -
Total Cost 4,173,972 4,023,334 2,904,944 3,273,920 3,409,769 3,424,696 3,246,148 18.15%
-
Net Worth 757,804 733,966 686,491 674,447 662,404 650,360 650,360 10.67%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 757,804 733,966 686,491 674,447 662,404 650,360 650,360 10.67%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 3.79% 3.36% 2.39% 2.34% 2.88% 3.15% 2.94% -
ROE 21.70% 19.09% 10.35% 11.61% 15.24% 17.10% 15.11% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 360.68 346.02 247.10 278.34 291.50 293.59 277.69 18.94%
EPS 13.68 11.64 5.88 6.50 8.39 9.24 8.16 40.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.61 0.57 0.56 0.55 0.54 0.54 10.77%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 360.10 345.57 247.01 278.24 291.39 293.49 277.59 18.85%
EPS 13.65 11.63 5.90 6.50 8.38 9.23 8.16 40.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.629 0.6092 0.5698 0.5598 0.5498 0.5398 0.5398 10.68%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.38 1.75 1.25 0.82 1.74 1.33 1.58 -
P/RPS 0.66 0.51 0.51 0.29 0.60 0.45 0.57 10.21%
P/EPS 17.41 15.03 21.20 12.61 20.76 14.40 19.36 -6.80%
EY 5.75 6.65 4.72 7.93 4.82 6.94 5.17 7.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.78 2.87 2.19 1.46 3.16 2.46 2.93 18.41%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 28/10/20 25/08/20 29/06/20 26/02/20 21/11/19 27/08/19 -
Price 2.84 2.22 1.35 1.28 1.59 1.69 1.44 -
P/RPS 0.79 0.64 0.55 0.46 0.55 0.58 0.52 31.98%
P/EPS 20.77 19.07 22.89 19.68 18.97 18.30 17.65 11.40%
EY 4.81 5.24 4.37 5.08 5.27 5.47 5.67 -10.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.51 3.64 2.37 2.29 2.89 3.13 2.67 41.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment