[ECOWLD] YoY Cumulative Quarter Result on 31-Dec-2009 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Dec-2009 [#1]
Profit Trend
QoQ- 84.4%
YoY- 20.1%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 12,794 16,112 16,112 13,955 3,978 13,132 7,550 -0.51%
PBT 964 -936 -936 -1,365 -1,617 629 -720 8.90%
Tax 45 48 48 65 -10 -226 -89 -
NP 1,009 -888 -888 -1,300 -1,627 403 -809 20.13%
-
NP to SH 1,009 -888 -888 -1,300 -1,627 403 -809 20.13%
-
Tax Rate -4.67% - - - - 35.93% - -
Total Cost 11,785 17,000 17,000 15,255 5,605 12,729 8,359 -1.52%
-
Net Worth 295,132 0 296,845 300,784 307,604 309,806 300,846 -0.96%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 295,132 0 296,845 300,784 307,604 309,806 300,846 -0.96%
NOSH 252,249 253,714 253,714 254,901 254,218 251,875 252,812 0.02%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 7.89% -5.51% -5.51% -9.32% -40.90% 3.07% -10.72% -
ROE 0.34% 0.00% -0.30% -0.43% -0.53% 0.13% -0.27% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 5.07 6.35 6.35 5.47 1.56 5.21 2.99 -0.54%
EPS 0.40 -0.35 -0.35 -0.51 -0.64 0.16 -0.32 20.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 0.00 1.17 1.18 1.21 1.23 1.19 -0.99%
Adjusted Per Share Value based on latest NOSH - 254,901
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 0.43 0.55 0.55 0.47 0.13 0.44 0.26 -0.45%
EPS 0.03 -0.03 -0.03 -0.04 -0.06 0.01 -0.03 24.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0998 0.00 0.1004 0.1017 0.1041 0.1048 0.1018 -0.97%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 30/12/11 30/12/10 - 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.25 0.25 0.00 0.20 0.18 0.34 0.30 -
P/RPS 4.93 3.94 0.00 3.65 11.50 6.52 10.05 -5.43%
P/EPS 62.50 -71.43 0.00 -39.22 -28.13 212.50 -93.75 -21.69%
EY 1.60 -1.40 0.00 -2.55 -3.56 0.47 -1.07 27.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.00 0.00 0.17 0.15 0.28 0.25 -5.58%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/02/12 - 25/02/11 25/02/10 26/02/09 27/02/08 28/02/07 -
Price 0.23 0.00 0.23 0.19 0.28 0.31 0.40 -
P/RPS 4.53 0.00 3.62 3.47 17.89 5.95 13.39 -5.30%
P/EPS 57.50 0.00 -65.71 -37.25 -43.75 193.75 -125.00 -21.55%
EY 1.74 0.00 -1.52 -2.68 -2.29 0.52 -0.80 27.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.00 0.20 0.16 0.23 0.25 0.34 -4.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment