[ECOWLD] QoQ TTM Result on 31-Dec-2009 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Dec-2009 [#1]
Profit Trend
QoQ- 3.92%
YoY- -372.11%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 63,920 59,062 50,058 40,934 30,957 46,413 59,346 5.06%
PBT -4,498 -5,924 -6,653 -7,636 -7,888 -6,363 -3,716 13.56%
Tax 539 -197 -354 -371 -446 141 -257 -
NP -3,959 -6,121 -7,007 -8,007 -8,334 -6,222 -3,973 -0.23%
-
NP to SH -3,959 -6,121 -7,007 -8,007 -8,334 -6,222 -3,973 -0.23%
-
Tax Rate - - - - - - - -
Total Cost 67,879 65,183 57,065 48,941 39,291 52,635 63,319 4.74%
-
Net Worth 300,689 286,649 297,647 300,784 301,873 303,243 303,443 -0.60%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 300,689 286,649 297,647 300,784 301,873 303,243 303,443 -0.60%
NOSH 256,999 245,000 254,400 254,901 253,675 252,702 252,869 1.08%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -6.19% -10.36% -14.00% -19.56% -26.92% -13.41% -6.69% -
ROE -1.32% -2.14% -2.35% -2.66% -2.76% -2.05% -1.31% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 24.87 24.11 19.68 16.06 12.20 18.37 23.47 3.93%
EPS -1.54 -2.50 -2.75 -3.14 -3.29 -2.46 -1.57 -1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 1.17 1.18 1.19 1.20 1.20 -1.67%
Adjusted Per Share Value based on latest NOSH - 254,901
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 2.17 2.00 1.70 1.39 1.05 1.57 2.01 5.23%
EPS -0.13 -0.21 -0.24 -0.27 -0.28 -0.21 -0.13 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.0972 0.1009 0.102 0.1024 0.1028 0.1029 -0.58%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.19 0.22 0.20 0.20 0.21 0.21 0.28 -
P/RPS 0.76 0.91 1.02 1.25 1.72 1.14 1.19 -25.81%
P/EPS -12.33 -8.81 -7.26 -6.37 -6.39 -8.53 -17.82 -21.75%
EY -8.11 -11.36 -13.77 -15.71 -15.64 -11.72 -5.61 27.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.17 0.17 0.18 0.17 0.23 -21.47%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 25/08/10 26/05/10 25/02/10 26/11/09 26/08/09 25/05/09 -
Price 0.26 0.20 0.19 0.19 0.22 0.21 0.22 -
P/RPS 1.05 0.83 0.97 1.18 1.80 1.14 0.94 7.64%
P/EPS -16.88 -8.01 -6.90 -6.05 -6.70 -8.53 -14.00 13.26%
EY -5.92 -12.49 -14.50 -16.53 -14.93 -11.72 -7.14 -11.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.17 0.16 0.16 0.18 0.17 0.18 14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment