[ECOWLD] QoQ Quarter Result on 31-Dec-2009 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Dec-2009 [#1]
Profit Trend
QoQ- 54.61%
YoY- 20.1%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 15,130 22,027 12,808 13,955 10,272 13,023 3,684 156.23%
PBT -1,054 -130 -1,949 -1,365 -2,480 -859 -2,932 -49.41%
Tax 352 81 41 65 -384 -76 24 498.19%
NP -702 -49 -1,908 -1,300 -2,864 -935 -2,908 -61.19%
-
NP to SH -702 -49 -1,908 -1,300 -2,864 -935 -2,908 -61.19%
-
Tax Rate - - - - - - - -
Total Cost 15,832 22,076 14,716 15,255 13,136 13,958 6,592 79.24%
-
Net Worth 300,689 286,649 297,647 300,784 301,873 303,243 303,443 -0.60%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 300,689 286,649 297,647 300,784 301,873 303,243 303,443 -0.60%
NOSH 256,999 245,000 254,400 254,901 253,675 252,702 252,869 1.08%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -4.64% -0.22% -14.90% -9.32% -27.88% -7.18% -78.94% -
ROE -0.23% -0.02% -0.64% -0.43% -0.95% -0.31% -0.96% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 5.89 8.99 5.03 5.47 4.05 5.15 1.46 153.20%
EPS -0.28 -0.02 -0.75 -0.51 -1.13 -0.37 -1.15 -60.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 1.17 1.18 1.19 1.20 1.20 -1.67%
Adjusted Per Share Value based on latest NOSH - 254,901
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 0.51 0.75 0.43 0.47 0.35 0.44 0.12 162.14%
EPS -0.02 0.00 -0.06 -0.04 -0.10 -0.03 -0.10 -65.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1017 0.097 0.1007 0.1017 0.1021 0.1026 0.1026 -0.58%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.19 0.22 0.20 0.20 0.21 0.21 0.28 -
P/RPS 3.23 2.45 3.97 3.65 5.19 4.07 19.22 -69.51%
P/EPS -69.56 -1,100.00 -26.67 -39.22 -18.60 -56.76 -24.35 101.20%
EY -1.44 -0.09 -3.75 -2.55 -5.38 -1.76 -4.11 -50.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.17 0.17 0.18 0.17 0.23 -21.47%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 25/08/10 26/05/10 25/02/10 26/11/09 26/08/09 25/05/09 -
Price 0.26 0.20 0.19 0.19 0.22 0.21 0.22 -
P/RPS 4.42 2.22 3.77 3.47 5.43 4.07 15.10 -55.88%
P/EPS -95.19 -1,000.00 -25.33 -37.25 -19.49 -56.76 -19.13 191.17%
EY -1.05 -0.10 -3.95 -2.68 -5.13 -1.76 -5.23 -65.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.17 0.16 0.16 0.18 0.17 0.18 14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment