[PPHB] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 23.11%
YoY- -69.99%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 109,939 96,873 125,769 109,955 108,379 90,508 88,819 3.61%
PBT 7,965 7,426 3,673 2,287 4,364 -417 899 43.82%
Tax -1,779 -1,862 -847 -1,440 -1,542 -1,225 -493 23.83%
NP 6,186 5,564 2,826 847 2,822 -1,642 406 57.41%
-
NP to SH 6,186 5,564 2,826 847 2,822 -1,642 406 57.41%
-
Tax Rate 22.34% 25.07% 23.06% 62.96% 35.33% - 54.84% -
Total Cost 103,753 91,309 122,943 109,108 105,557 92,150 88,413 2.70%
-
Net Worth 112,073 105,512 97,865 95,700 94,432 95,875 96,562 2.51%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 112,073 105,512 97,865 95,700 94,432 95,875 96,562 2.51%
NOSH 109,875 109,908 109,961 110,000 109,805 110,201 109,729 0.02%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 5.63% 5.74% 2.25% 0.77% 2.60% -1.81% 0.46% -
ROE 5.52% 5.27% 2.89% 0.89% 2.99% -1.71% 0.42% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 100.06 88.14 114.38 99.96 98.70 82.13 80.94 3.59%
EPS 5.63 5.06 2.57 0.77 2.57 -1.49 0.37 57.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.96 0.89 0.87 0.86 0.87 0.88 2.48%
Adjusted Per Share Value based on latest NOSH - 113,571
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 41.22 36.32 47.16 41.23 40.64 33.94 33.30 3.61%
EPS 2.32 2.09 1.06 0.32 1.06 -0.62 0.15 57.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4202 0.3956 0.367 0.3588 0.3541 0.3595 0.3621 2.51%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.38 0.22 0.19 0.27 0.22 0.38 0.53 -
P/RPS 0.38 0.25 0.17 0.27 0.22 0.46 0.65 -8.55%
P/EPS 6.75 4.35 7.39 35.06 8.56 -25.50 143.24 -39.88%
EY 14.82 23.01 13.53 2.85 11.68 -3.92 0.70 66.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.23 0.21 0.31 0.26 0.44 0.60 -7.73%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 20/11/09 21/11/08 23/11/07 20/11/06 28/11/05 08/11/04 -
Price 0.40 0.22 0.22 0.23 0.25 0.34 0.49 -
P/RPS 0.40 0.25 0.19 0.23 0.25 0.41 0.61 -6.78%
P/EPS 7.10 4.35 8.56 29.87 9.73 -22.82 132.43 -38.58%
EY 14.08 23.01 11.68 3.35 10.28 -4.38 0.76 62.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.23 0.25 0.26 0.29 0.39 0.56 -5.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment