[GFB] YoY Cumulative Quarter Result on 30-Jun-2001 [#3]

Stock
[GFB] GOLDEN FRONTIER BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 42.99%
YoY- 194.23%
Quarter Report
Latest QR
Upcoming QR
GFB's Result
GFB's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 64,861 53,347 48,031 51,816 32,244 0 -100.00%
PBT -1,296 422 1,642 5,039 1,461 0 -100.00%
Tax -37 -187 -174 -502 81 0 -100.00%
NP -1,333 235 1,468 4,537 1,542 0 -100.00%
-
NP to SH -1,333 318 1,468 4,537 1,542 0 -100.00%
-
Tax Rate - 44.31% 10.60% 9.96% -5.54% - -
Total Cost 66,194 53,112 46,563 47,279 30,702 0 -100.00%
-
Net Worth 77,862 116,321 87,084 85,263 52,480 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 77,862 116,321 87,084 85,263 52,480 0 -100.00%
NOSH 62,289 83,684 62,203 62,235 31,108 31,130 -0.72%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -2.06% 0.44% 3.06% 8.76% 4.78% 0.00% -
ROE -1.71% 0.27% 1.69% 5.32% 2.94% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 104.13 63.75 77.22 83.26 103.65 0.00 -100.00%
EPS -2.14 0.38 2.36 7.29 4.95 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.39 1.40 1.37 1.687 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,283
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 123.54 101.61 91.49 98.70 61.42 0.00 -100.00%
EPS -2.54 0.61 2.80 8.64 2.94 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4831 2.2156 1.6588 1.6241 0.9996 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 0.74 0.85 0.00 0.00 0.00 0.00 -
P/RPS 0.71 1.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS -34.58 223.68 0.00 0.00 0.00 0.00 -100.00%
EY -2.89 0.45 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.61 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 17/08/04 21/08/03 27/08/02 22/08/01 15/08/00 - -
Price 0.72 0.93 0.00 0.00 0.00 0.00 -
P/RPS 0.69 1.46 0.00 0.00 0.00 0.00 -100.00%
P/EPS -33.64 244.74 0.00 0.00 0.00 0.00 -100.00%
EY -2.97 0.41 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment