[GFB] YoY Cumulative Quarter Result on 30-Sep-2000 [#4]

Stock
[GFB] GOLDEN FRONTIER BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- 18.94%
YoY- 44.52%
Quarter Report
Latest QR
Upcoming QR
GFB's Result
GFB's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 74,481 66,156 68,312 47,724 38,146 49,254 -0.43%
PBT 1,291 1,890 6,134 1,729 1,391 884 -0.39%
Tax -817 -299 -389 105 -122 -635 -0.26%
NP 474 1,591 5,745 1,834 1,269 249 -0.67%
-
NP to SH 1,148 1,593 5,745 1,834 1,269 249 -1.59%
-
Tax Rate 63.28% 15.82% 6.34% -6.07% 8.77% 71.83% -
Total Cost 74,007 64,565 62,567 45,890 36,877 49,005 -0.43%
-
Net Worth 193,347 87,672 87,139 52,933 50,623 50,092 -1.41%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 3,474 2,487 2,800 1,089 - - -100.00%
Div Payout % 302.63% 156.13% 48.75% 59.42% - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 193,347 87,672 87,139 52,933 50,623 50,092 -1.41%
NOSH 151,052 62,178 62,242 31,137 31,102 31,124 -1.64%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.64% 2.40% 8.41% 3.84% 3.33% 0.51% -
ROE 0.59% 1.82% 6.59% 3.46% 2.51% 0.50% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 49.31 106.40 109.75 153.27 122.64 158.25 1.23%
EPS 0.76 2.56 9.23 5.89 4.08 0.80 0.05%
DPS 2.30 4.00 4.50 3.50 0.00 0.00 -100.00%
NAPS 1.28 1.41 1.40 1.70 1.6276 1.6094 0.24%
Adjusted Per Share Value based on latest NOSH - 30,957
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 141.87 126.01 130.12 90.90 72.66 93.82 -0.43%
EPS 2.19 3.03 10.94 3.49 2.42 0.47 -1.60%
DPS 6.62 4.74 5.34 2.08 0.00 0.00 -100.00%
NAPS 3.6828 1.6699 1.6598 1.0083 0.9643 0.9541 -1.41%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 - - - - - -
Price 0.84 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.70 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 110.53 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.90 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.74 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/03 29/11/02 21/11/01 30/11/00 25/11/99 - -
Price 0.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.72 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 111.84 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.89 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.71 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment