[LOTUS] YoY Cumulative Quarter Result on 30-Sep-2011 [#2]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -172.59%
YoY- -1123.08%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Cumulative Result
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/09 CAGR
Revenue 24,864 20,821 24,696 26,964 35,458 56,006 47,088 -10.95%
PBT -16,845 -3,376 -2,225 -3,192 312 1,632 -4,269 28.34%
Tax 0 0 0 0 0 0 0 -
NP -16,845 -3,376 -2,225 -3,192 312 1,632 -4,269 28.34%
-
NP to SH -16,845 -3,376 -2,224 -3,192 312 1,632 -4,269 28.34%
-
Tax Rate - - - - 0.00% 0.00% - -
Total Cost 41,709 24,197 26,921 30,156 35,146 54,374 51,357 -3.71%
-
Net Worth 0 15,641 21,459 20,817 23,513 33,361 22,515 -
Dividend
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/09 CAGR
Net Worth 0 15,641 21,459 20,817 23,513 33,361 22,515 -
NOSH 66,639 65,173 65,029 49,565 45,217 45,082 45,031 7.38%
Ratio Analysis
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/09 CAGR
NP Margin -67.75% -16.21% -9.01% -11.84% 0.88% 2.91% -9.07% -
ROE 0.00% -21.58% -10.36% -15.33% 1.33% 4.89% -18.96% -
Per Share
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/09 CAGR
RPS 37.31 31.95 37.98 54.40 78.42 124.23 104.57 -17.08%
EPS -25.07 -5.18 -3.42 -6.44 0.69 3.62 -9.48 19.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.24 0.33 0.42 0.52 0.74 0.50 -
Adjusted Per Share Value based on latest NOSH - 49,534
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/09 CAGR
RPS 2.04 1.71 2.03 2.21 2.91 4.59 3.86 -10.94%
EPS -1.38 -0.28 -0.18 -0.26 0.03 0.13 -0.35 28.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0128 0.0176 0.0171 0.0193 0.0274 0.0185 -
Price Multiplier on Financial Quarter End Date
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/09 CAGR
Date 31/03/15 30/09/13 28/09/12 30/09/11 30/09/10 30/09/08 30/09/09 -
Price 0.265 0.41 0.39 0.37 0.37 0.45 0.41 -
P/RPS 0.71 1.28 1.03 0.68 0.47 0.36 0.39 11.50%
P/EPS -1.05 -7.92 -11.40 -5.75 53.62 12.43 -4.32 -22.67%
EY -95.39 -12.63 -8.77 -17.41 1.86 8.04 -23.12 29.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.71 1.18 0.88 0.71 0.61 0.82 -
Price Multiplier on Announcement Date
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/09 CAGR
Date 28/05/15 26/11/13 27/11/12 29/11/11 19/11/10 26/11/08 26/11/09 -
Price 0.235 0.355 0.37 0.41 0.38 0.36 0.40 -
P/RPS 0.63 1.11 0.97 0.75 0.48 0.29 0.38 9.62%
P/EPS -0.93 -6.85 -10.82 -6.37 55.07 9.94 -4.22 -24.03%
EY -107.57 -14.59 -9.24 -15.71 1.82 10.06 -23.70 31.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.48 1.12 0.98 0.73 0.49 0.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment