[KYM] YoY Cumulative Quarter Result on 30-Apr-2014 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- -111.75%
YoY- -1785.19%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 27,061 25,130 25,661 23,708 21,488 21,811 17,338 7.69%
PBT 1,081 -2,084 -466 -509 116 106 -207 -
Tax 108 0 -280 0 -321 0 0 -
NP 1,189 -2,084 -746 -509 -205 106 -207 -
-
NP to SH 1,189 -2,084 -746 -509 -27 161 -201 -
-
Tax Rate -9.99% - - - 276.72% 0.00% - -
Total Cost 25,872 27,214 26,407 24,217 21,693 21,705 17,545 6.68%
-
Net Worth 92,931 8,843,495 91,432 2,275 20,587 6,899,999 103,849 -1.83%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 92,931 8,843,495 91,432 2,275 20,587 6,899,999 103,849 -1.83%
NOSH 149,889 149,889 149,889 3,612 33,750 114,999 111,666 5.02%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 4.39% -8.29% -2.91% -2.15% -0.95% 0.49% -1.19% -
ROE 1.28% -0.02% -0.82% -22.37% -0.13% 0.00% -0.19% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 18.05 16.77 17.12 656.28 63.67 18.97 15.53 2.53%
EPS 0.79 -1.39 -0.50 -14.09 -0.08 0.14 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 59.00 0.61 0.63 0.61 60.00 0.93 -6.52%
Adjusted Per Share Value based on latest NOSH - 3,612
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 17.73 16.47 16.82 15.54 14.08 14.29 11.36 7.69%
EPS 0.78 -1.37 -0.49 -0.33 -0.02 0.11 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.609 57.9515 0.5992 0.0149 0.1349 45.2157 0.6805 -1.83%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.50 0.41 0.585 0.86 0.78 1.29 2.44 -
P/RPS 2.77 2.45 3.42 0.13 1.23 6.80 15.71 -25.09%
P/EPS 63.03 -29.49 -117.54 -6.10 -975.00 921.43 -1,355.56 -
EY 1.59 -3.39 -0.85 -16.38 -0.10 0.11 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.01 0.96 1.37 1.28 0.02 2.62 -17.75%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 20/06/17 29/06/16 24/06/15 27/06/14 25/06/13 28/06/12 28/06/11 -
Price 0.67 0.34 0.575 0.84 1.07 1.15 2.30 -
P/RPS 3.71 2.03 3.36 0.13 1.68 6.06 14.81 -20.58%
P/EPS 84.46 -24.45 -115.53 -5.96 -1,337.50 821.43 -1,277.78 -
EY 1.18 -4.09 -0.87 -16.77 -0.07 0.12 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.01 0.94 1.33 1.75 0.02 2.47 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment