[KYM] YoY Cumulative Quarter Result on 30-Apr-2021 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
24-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- 109.23%
YoY- 106.25%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 22,721 22,905 29,804 20,843 13,662 21,043 23,717 -0.71%
PBT 780 12,855 5,151 278 -1,542 -1,060 -169 -
Tax -195 -1,588 -665 -180 -27 0 0 -
NP 585 11,267 4,486 98 -1,569 -1,060 -169 -
-
NP to SH 585 11,267 4,486 98 -1,569 -1,060 -169 -
-
Tax Rate 25.00% 12.35% 12.91% 64.75% - - - -
Total Cost 22,136 11,638 25,318 20,745 15,231 22,103 23,886 -1.25%
-
Net Worth 112,925 110,806 92,931 85,437 83,938 9,293,164 91,432 3.57%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 112,925 110,806 92,931 85,437 83,938 9,293,164 91,432 3.57%
NOSH 152,601 151,789 149,889 149,889 149,889 149,889 149,889 0.29%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 2.57% 49.19% 15.05% 0.47% -11.48% -5.04% -0.71% -
ROE 0.52% 10.17% 4.83% 0.11% -1.87% -0.01% -0.18% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 14.89 15.09 19.88 13.91 9.11 14.04 15.82 -1.00%
EPS 0.38 7.42 2.99 0.07 -1.05 -0.71 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.62 0.57 0.56 62.00 0.61 3.26%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 14.61 14.73 19.17 13.40 8.79 13.53 15.25 -0.71%
EPS 0.38 7.25 2.88 0.06 -1.01 -0.68 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7262 0.7126 0.5976 0.5494 0.5398 59.7631 0.588 3.57%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.425 0.555 0.545 0.375 0.27 0.355 0.47 -
P/RPS 2.85 3.68 2.74 2.70 2.96 2.53 2.97 -0.68%
P/EPS 110.86 7.48 18.21 573.56 -25.79 -50.20 -416.85 -
EY 0.90 13.37 5.49 0.17 -3.88 -1.99 -0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.76 0.88 0.66 0.48 0.01 0.77 -4.88%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 14/06/24 12/06/23 24/06/22 24/06/21 25/06/20 21/06/19 27/06/18 -
Price 0.45 0.50 0.47 0.375 0.255 0.31 0.48 -
P/RPS 3.02 3.31 2.36 2.70 2.80 2.21 3.03 -0.05%
P/EPS 117.39 6.74 15.70 573.56 -24.36 -43.84 -425.72 -
EY 0.85 14.85 6.37 0.17 -4.10 -2.28 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 0.76 0.66 0.46 0.01 0.79 -4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment