[HIL] YoY Cumulative Quarter Result on 30-Sep-1999 [#2]

Stock
[HIL] HIL INDUSTRIES BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HIL's Result
HIL's Financial Summary
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/09/99 CAGR
Revenue 16,952 25,506 22,065 18,883 0.11%
PBT 2,466 5,616 2,636 1,996 -0.21%
Tax -534 -1,294 -284 -811 0.43%
NP 1,932 4,322 2,352 1,185 -0.50%
-
NP to SH 1,932 4,322 2,352 1,185 -0.50%
-
Tax Rate 21.65% 23.04% 10.77% 40.63% -
Total Cost 15,020 21,184 19,713 17,698 0.16%
-
Net Worth 154,815 145,771 134,172 140,293 -0.10%
Dividend
30/06/02 30/06/01 30/06/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/09/99 CAGR
Net Worth 154,815 145,771 134,172 140,293 -0.10%
NOSH 63,973 63,934 62,117 68,103 0.06%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/09/99 CAGR
NP Margin 11.40% 16.95% 10.66% 6.28% -
ROE 1.25% 2.96% 1.75% 0.84% -
Per Share
30/06/02 30/06/01 30/06/00 30/09/99 CAGR
RPS 26.50 39.89 35.52 27.73 0.04%
EPS 3.02 6.76 3.91 1.74 -0.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.28 2.16 2.06 -0.16%
Adjusted Per Share Value based on latest NOSH - 56,902
30/06/02 30/06/01 30/06/00 30/09/99 CAGR
RPS 5.07 7.64 6.61 5.65 0.11%
EPS 0.58 1.29 0.70 0.35 -0.51%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4635 0.4364 0.4017 0.42 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/09/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.99 0.72 1.05 0.00 -
P/RPS 3.74 1.80 2.96 0.00 -100.00%
P/EPS 32.78 10.65 27.73 0.00 -100.00%
EY 3.05 9.39 3.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.49 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/09/99 CAGR
Date 29/08/02 23/08/01 01/09/00 30/11/99 -
Price 0.94 0.94 0.95 0.00 -
P/RPS 3.55 2.36 2.67 0.00 -100.00%
P/EPS 31.13 13.91 25.09 0.00 -100.00%
EY 3.21 7.19 3.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment