[HWATAI] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 75.14%
YoY- 979.43%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 32,969 37,034 39,045 34,869 36,867 35,081 34,010 -0.51%
PBT -665 -518 922 1,288 -141 -123 526 -
Tax 0 0 -233 -48 0 0 0 -
NP -665 -518 689 1,240 -141 -123 526 -
-
NP to SH -665 -518 689 1,240 -141 -123 526 -
-
Tax Rate - - 25.27% 3.73% - - 0.00% -
Total Cost 33,634 37,552 38,356 33,629 37,008 35,204 33,484 0.07%
-
Net Worth 14,822 16,865 17,625 16,128 14,434 15,450 14,539 0.32%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 14,822 16,865 17,625 16,128 14,434 15,450 14,539 0.32%
NOSH 40,060 40,155 40,058 40,000 40,285 39,677 40,152 -0.03%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -2.02% -1.40% 1.76% 3.56% -0.38% -0.35% 1.55% -
ROE -4.49% -3.07% 3.91% 7.69% -0.98% -0.80% 3.62% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 82.30 92.23 97.47 87.17 91.51 88.42 84.70 -0.47%
EPS -1.66 -1.29 1.72 3.10 -0.35 -0.31 1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.42 0.44 0.4032 0.3583 0.3894 0.3621 0.36%
Adjusted Per Share Value based on latest NOSH - 39,999
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 44.06 49.49 52.18 46.60 49.27 46.88 45.45 -0.51%
EPS -0.89 -0.69 0.92 1.66 -0.19 -0.16 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1981 0.2254 0.2355 0.2155 0.1929 0.2065 0.1943 0.32%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.52 0.56 0.46 0.52 0.41 1.22 0.70 -
P/RPS 0.63 0.61 0.47 0.60 0.45 1.38 0.83 -4.48%
P/EPS -31.33 -43.41 26.74 16.77 -117.14 -393.55 53.44 -
EY -3.19 -2.30 3.74 5.96 -0.85 -0.25 1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.33 1.05 1.29 1.14 3.13 1.93 -5.09%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 23/08/11 23/08/10 17/08/09 27/08/08 28/08/07 23/08/06 -
Price 0.51 0.49 0.60 0.61 0.43 1.02 0.68 -
P/RPS 0.62 0.53 0.62 0.70 0.47 1.15 0.80 -4.15%
P/EPS -30.72 -37.98 34.88 19.68 -122.86 -329.03 51.91 -
EY -3.25 -2.63 2.87 5.08 -0.81 -0.30 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.17 1.36 1.51 1.20 2.62 1.88 -5.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment