[LIONPSIM] YoY Cumulative Quarter Result on 30-Sep-2005 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
16-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -115.31%
YoY- -130.8%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 118,376 86,217 167,413 118,530 178,613 151,917 128,356 -1.33%
PBT 2,432 3,868 441 -3,891 16,708 8,749 9,183 -19.84%
Tax -1,224 -2,134 -1,478 -1,357 -2,299 -1,193 -707 9.56%
NP 1,208 1,734 -1,037 -5,248 14,409 7,556 8,476 -27.70%
-
NP to SH 2,971 2,768 188 -4,438 14,409 7,556 8,476 -16.01%
-
Tax Rate 50.33% 55.17% 335.15% - 13.76% 13.64% 7.70% -
Total Cost 117,168 84,483 168,450 123,778 164,204 144,361 119,880 -0.38%
-
Net Worth 764,874 763,296 1,288,844 1,381,879 1,373,834 1,348,705 1,335,427 -8.86%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 764,874 763,296 1,288,844 1,381,879 1,373,834 1,348,705 1,335,427 -8.86%
NOSH 210,709 209,696 208,888 210,331 203,229 203,118 203,261 0.60%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 1.02% 2.01% -0.62% -4.43% 8.07% 4.97% 6.60% -
ROE 0.39% 0.36% 0.01% -0.32% 1.05% 0.56% 0.63% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 56.18 41.12 80.14 56.35 87.89 74.79 63.15 -1.92%
EPS 1.41 1.32 0.09 -2.11 7.09 3.72 4.17 -16.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.63 3.64 6.17 6.57 6.76 6.64 6.57 -9.40%
Adjusted Per Share Value based on latest NOSH - 210,331
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 51.12 37.23 72.29 51.19 77.13 65.60 55.43 -1.33%
EPS 1.28 1.20 0.08 -1.92 6.22 3.26 3.66 -16.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.303 3.2962 5.5657 5.9674 5.9327 5.8242 5.7668 -8.86%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.80 1.08 2.85 2.26 2.50 1.64 1.60 -
P/RPS 1.42 2.63 3.56 4.01 2.84 2.19 2.53 -9.16%
P/EPS 56.74 81.82 3,166.67 -107.11 35.26 44.09 38.37 6.73%
EY 1.76 1.22 0.03 -0.93 2.84 2.27 2.61 -6.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.30 0.46 0.34 0.37 0.25 0.24 -1.43%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 19/11/08 26/11/07 16/11/06 16/11/05 24/11/04 19/11/03 27/11/02 -
Price 0.41 1.07 2.94 2.15 2.62 1.72 1.48 -
P/RPS 0.73 2.60 3.67 3.82 2.98 2.30 2.34 -17.63%
P/EPS 29.08 81.06 3,266.67 -101.90 36.95 46.24 35.49 -3.26%
EY 3.44 1.23 0.03 -0.98 2.71 2.16 2.82 3.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.29 0.48 0.33 0.39 0.26 0.23 -11.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment