[LBICAP] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -1360.68%
YoY- 70.8%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 146,753 109,734 126,053 122,260 126,056 166,261 120,956 -0.20%
PBT 5,735 30,175 -74,590 -5,569 -34,496 -7,662 -39,139 -
Tax -3,120 -1,549 -2,456 5,569 34,496 7,662 39,139 -
NP 2,615 28,626 -77,046 0 0 0 0 -100.00%
-
NP to SH 2,615 28,626 -77,046 -8,207 -28,108 -4,162 -36,355 -
-
Tax Rate 54.40% 5.13% - - - - - -
Total Cost 144,138 81,108 203,099 122,260 126,056 166,261 120,956 -0.18%
-
Net Worth 40,043 26,802 22,460 109,218 106,684 134,117 131,809 1.27%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 40,043 26,802 22,460 109,218 106,684 134,117 131,809 1.27%
NOSH 62,568 62,331 62,391 62,410 62,388 62,380 61,306 -0.02%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.78% 26.09% -61.12% 0.00% 0.00% 0.00% 0.00% -
ROE 6.53% 106.80% -343.02% -7.51% -26.35% -3.10% -27.58% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 234.55 176.05 202.04 195.90 202.05 266.53 197.30 -0.18%
EPS 4.20 45.90 -123.50 -13.15 -45.10 -6.70 -59.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.43 0.36 1.75 1.71 2.15 2.15 1.29%
Adjusted Per Share Value based on latest NOSH - 62,380
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 129.28 96.67 111.04 107.70 111.05 146.46 106.55 -0.20%
EPS 2.30 25.22 -67.87 -7.23 -24.76 -3.67 -32.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3528 0.2361 0.1979 0.9621 0.9398 1.1815 1.1611 1.27%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.80 0.91 0.69 0.99 0.92 0.00 0.00 -
P/RPS 0.34 0.52 0.34 0.51 0.46 0.00 0.00 -100.00%
P/EPS 19.14 1.98 -0.56 -7.53 -2.04 0.00 0.00 -100.00%
EY 5.22 50.47 -178.97 -13.28 -48.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 2.12 1.92 0.57 0.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 27/02/04 27/02/03 27/02/02 28/02/01 29/02/00 - -
Price 0.61 0.88 0.66 0.95 0.83 3.30 0.00 -
P/RPS 0.26 0.50 0.33 0.48 0.41 1.24 0.00 -100.00%
P/EPS 14.60 1.92 -0.53 -7.22 -1.84 -49.46 0.00 -100.00%
EY 6.85 52.19 -187.10 -13.84 -54.28 -2.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 2.05 1.83 0.54 0.49 1.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment