[CRESBLD] YoY Cumulative Quarter Result on 30-Jun-2000 [#3]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- -53.81%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 143,021 35 27,855 56,624 0 -100.00%
PBT 18,794 -49,742 -31,348 -25,355 0 -100.00%
Tax -8,457 0 31,348 25,355 0 -100.00%
NP 10,337 -49,742 0 0 0 -100.00%
-
NP to SH 12,350 -49,742 -31,348 -25,355 0 -100.00%
-
Tax Rate 45.00% - - - - -
Total Cost 132,684 49,777 27,855 56,624 0 -100.00%
-
Net Worth 32,173 -273,960 -178,429 -128,523 0 -100.00%
Dividend
30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
Div 1,816 - - - - -100.00%
Div Payout % 14.71% - - - - -
Equity
30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 32,173 -273,960 -178,429 -128,523 0 -100.00%
NOSH 90,808 50,249 50,253 50,247 50,247 -0.61%
Ratio Analysis
30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.23% -142,120.00% 0.00% 0.00% 0.00% -
ROE 38.39% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 157.50 0.07 55.43 112.69 0.00 -100.00%
EPS 13.60 -98.99 -62.38 -50.46 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3543 -5.452 -3.5506 -2.5578 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,254
30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 80.84 0.02 15.74 32.01 0.00 -100.00%
EPS 6.98 -28.12 -17.72 -14.33 0.00 -100.00%
DPS 1.03 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1819 -1.5485 -1.0085 -0.7264 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/09/03 30/09/02 29/06/01 30/06/00 - -
Price 0.98 0.18 0.16 0.98 0.00 -
P/RPS 0.62 258.43 0.29 0.87 0.00 -100.00%
P/EPS 7.21 -0.18 -0.26 -1.94 0.00 -100.00%
EY 13.88 -549.94 -389.88 -51.49 0.00 -100.00%
DY 2.04 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.77 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
Date 14/11/03 29/11/02 28/08/01 30/08/00 - -
Price 1.08 0.18 0.28 0.65 0.00 -
P/RPS 0.69 258.43 0.51 0.58 0.00 -100.00%
P/EPS 7.94 -0.18 -0.45 -1.29 0.00 -100.00%
EY 12.59 -549.94 -222.79 -77.63 0.00 -100.00%
DY 1.85 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.05 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment