[CRESBLD] YoY Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -123.41%
YoY- 35.53%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 178,782 195,896 143,021 35 27,855 56,624 0 -100.00%
PBT 15,782 17,243 18,794 -49,742 -31,348 -25,355 0 -100.00%
Tax -6,115 -5,823 -8,457 0 31,348 25,355 0 -100.00%
NP 9,667 11,420 10,337 -49,742 0 0 0 -100.00%
-
NP to SH 9,667 11,394 12,350 -49,742 -31,348 -25,355 0 -100.00%
-
Tax Rate 38.75% 33.77% 45.00% - - - - -
Total Cost 169,115 184,476 132,684 49,777 27,855 56,624 0 -100.00%
-
Net Worth 83,795 69,759 32,173 -273,960 -178,429 -128,523 0 -100.00%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
Div 2,274 - 1,816 - - - - -100.00%
Div Payout % 23.53% - 14.71% - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 83,795 69,759 32,173 -273,960 -178,429 -128,523 0 -100.00%
NOSH 113,729 113,486 90,808 50,249 50,253 50,247 50,247 -0.86%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.41% 5.83% 7.23% -142,120.00% 0.00% 0.00% 0.00% -
ROE 11.54% 16.33% 38.39% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 157.20 172.62 157.50 0.07 55.43 112.69 0.00 -100.00%
EPS 8.50 10.04 13.60 -98.99 -62.38 -50.46 0.00 -100.00%
DPS 2.00 0.00 2.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7368 0.6147 0.3543 -5.452 -3.5506 -2.5578 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,256
30/09/05 30/09/04 30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 101.05 110.72 80.84 0.02 15.74 32.01 0.00 -100.00%
EPS 5.46 6.44 6.98 -28.12 -17.72 -14.33 0.00 -100.00%
DPS 1.29 0.00 1.03 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4736 0.3943 0.1819 -1.5485 -1.0085 -0.7264 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 29/06/01 30/06/00 - -
Price 0.73 0.80 0.98 0.18 0.16 0.98 0.00 -
P/RPS 0.46 0.46 0.62 258.43 0.29 0.87 0.00 -100.00%
P/EPS 8.59 7.97 7.21 -0.18 -0.26 -1.94 0.00 -100.00%
EY 11.64 12.55 13.88 -549.94 -389.88 -51.49 0.00 -100.00%
DY 2.74 0.00 2.04 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.99 1.30 2.77 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/11/05 24/11/04 14/11/03 29/11/02 28/08/01 30/08/00 - -
Price 0.61 0.78 1.08 0.18 0.28 0.65 0.00 -
P/RPS 0.39 0.45 0.69 258.43 0.51 0.58 0.00 -100.00%
P/EPS 7.18 7.77 7.94 -0.18 -0.45 -1.29 0.00 -100.00%
EY 13.93 12.87 12.59 -549.94 -222.79 -77.63 0.00 -100.00%
DY 3.28 0.00 1.85 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.83 1.27 3.05 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment