[CRESBLD] YoY Quarter Result on 30-Jun-2001 [#3]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 16.64%
YoY- -10.68%
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 64,126 50,636 35 4,765 15,385 0 -100.00%
PBT 2,826 6,528 -8,026 -9,817 -8,870 0 -100.00%
Tax -1,087 -2,181 0 9,817 8,870 0 -100.00%
NP 1,739 4,347 -8,026 0 0 0 -100.00%
-
NP to SH 1,725 4,296 -8,026 -9,817 -8,870 0 -100.00%
-
Tax Rate 38.46% 33.41% - - - - -
Total Cost 62,387 46,289 8,061 4,765 15,385 0 -100.00%
-
Net Worth 69,304 33,088 -273,999 -178,384 -128,542 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 69,304 33,088 -273,999 -178,384 -128,542 0 -100.00%
NOSH 112,745 93,391 50,256 50,240 50,254 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.71% 8.58% -22,931.43% 0.00% 0.00% 0.00% -
ROE 2.49% 12.98% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 56.88 54.22 0.07 9.48 30.61 0.00 -100.00%
EPS 1.53 4.60 -15.97 -19.54 -17.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6147 0.3543 -5.452 -3.5506 -2.5578 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,240
30/09/04 30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 36.25 28.62 0.02 2.69 8.70 0.00 -100.00%
EPS 0.98 2.43 -4.54 -5.55 -5.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3917 0.187 -1.5487 -1.0083 -0.7265 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/09/04 30/09/03 30/09/02 29/06/01 30/06/00 - -
Price 0.80 0.98 0.18 0.16 0.98 0.00 -
P/RPS 1.41 1.81 258.46 1.69 3.20 0.00 -100.00%
P/EPS 52.29 21.30 -1.13 -0.82 -5.55 0.00 -100.00%
EY 1.91 4.69 -88.72 -122.13 -18.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 2.77 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/11/04 14/11/03 29/11/02 28/08/01 30/08/00 - -
Price 0.78 1.08 0.18 0.28 0.65 0.00 -
P/RPS 1.37 1.99 258.46 2.95 2.12 0.00 -100.00%
P/EPS 50.98 23.48 -1.13 -1.43 -3.68 0.00 -100.00%
EY 1.96 4.26 -88.72 -69.79 -27.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 3.05 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment