[FIHB] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -432.28%
YoY- 59.48%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 27,209 27,885 34,559 15,788 15,449 17,722 20,995 4.41%
PBT 1,839 2,677 1,454 -627 -1,548 -1,059 503 24.10%
Tax -690 -70 -160 0 0 -11 -198 23.11%
NP 1,149 2,607 1,294 -627 -1,548 -1,070 305 24.72%
-
NP to SH 1,137 2,611 1,246 -628 -1,550 -1,094 304 24.57%
-
Tax Rate 37.52% 2.61% 11.00% - - - 39.36% -
Total Cost 26,060 25,278 33,265 16,415 16,997 18,792 20,690 3.91%
-
Net Worth 32,010 29,662 23,624 19,286 17,812 17,818 17,960 10.10%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 32,010 29,662 23,624 19,286 17,812 17,818 17,960 10.10%
NOSH 82,992 82,626 82,516 82,631 82,887 82,878 82,162 0.16%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 4.22% 9.35% 3.74% -3.97% -10.02% -6.04% 1.45% -
ROE 3.55% 8.80% 5.27% -3.26% -8.70% -6.14% 1.69% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 32.78 33.75 41.88 19.11 18.64 21.38 25.55 4.23%
EPS 1.37 3.16 1.51 -0.76 -1.87 -1.32 0.37 24.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3857 0.359 0.2863 0.2334 0.2149 0.215 0.2186 9.92%
Adjusted Per Share Value based on latest NOSH - 82,525
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 18.77 19.24 23.84 10.89 10.66 12.23 14.48 4.41%
EPS 0.78 1.80 0.86 -0.43 -1.07 -0.75 0.21 24.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2208 0.2046 0.163 0.133 0.1229 0.1229 0.1239 10.10%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.40 0.275 0.16 0.10 0.11 0.14 0.16 -
P/RPS 1.22 0.81 0.38 0.52 0.59 0.65 0.63 11.63%
P/EPS 29.20 8.70 10.60 -13.16 -5.88 -10.61 43.24 -6.33%
EY 3.42 11.49 9.44 -7.60 -17.00 -9.43 2.31 6.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.77 0.56 0.43 0.51 0.65 0.73 6.07%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 28/08/13 30/08/12 26/08/11 26/08/10 27/08/09 29/08/08 -
Price 0.355 0.285 0.19 0.09 0.10 0.12 0.18 -
P/RPS 1.08 0.84 0.45 0.47 0.54 0.56 0.70 7.49%
P/EPS 25.91 9.02 12.58 -11.84 -5.35 -9.09 48.65 -9.96%
EY 3.86 11.09 7.95 -8.44 -18.70 -11.00 2.06 11.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.79 0.66 0.39 0.47 0.56 0.82 1.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment