[ENRA] YoY Cumulative Quarter Result on 31-Dec-2020 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 47.06%
YoY- -122.23%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 29,721 20,656 48,141 85,030 144,435 136,687 61,699 -11.45%
PBT -5,523 -27,589 20,878 -390 6,067 3,006 1,374 -
Tax -318 -27 -998 -458 -1,719 -1,806 1,034 -
NP -5,841 -27,616 19,880 -848 4,348 1,200 2,408 -
-
NP to SH -7,108 -18,331 15,904 -621 2,793 523 3,184 -
-
Tax Rate - - 4.78% - 28.33% 60.08% -75.25% -
Total Cost 35,562 48,272 28,261 85,878 140,087 135,487 59,291 -8.16%
-
Net Worth 82,300 94,443 118,728 118,728 121,427 148,707 153,761 -9.88%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - 998 1,686 4,047 9,444 - -
Div Payout % - - 6.28% 0.00% 144.92% 1,805.80% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 82,300 94,443 118,728 118,728 121,427 148,707 153,761 -9.88%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -19.65% -133.69% 41.30% -1.00% 3.01% 0.88% 3.90% -
ROE -8.64% -19.41% 13.40% -0.52% 2.30% 0.35% 2.07% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 22.03 15.31 35.68 63.02 107.05 101.31 45.70 -11.44%
EPS -5.27 -13.59 11.79 -0.47 2.07 0.38 2.36 -
DPS 0.00 0.00 0.74 1.25 3.00 7.00 0.00 -
NAPS 0.61 0.70 0.88 0.88 0.90 1.1022 1.1389 -9.87%
Adjusted Per Share Value based on latest NOSH - 136,208
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 19.85 13.80 32.16 56.80 96.48 91.31 41.22 -11.46%
EPS -4.75 -12.25 10.62 -0.41 1.87 0.35 2.13 -
DPS 0.00 0.00 0.67 1.13 2.70 6.31 0.00 -
NAPS 0.5498 0.6309 0.7931 0.7931 0.8111 0.9934 1.0271 -9.88%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.615 0.62 0.85 0.65 1.20 1.62 2.89 -
P/RPS 2.79 4.05 2.38 1.03 1.12 1.60 6.32 -12.73%
P/EPS -11.67 -4.56 7.21 -141.22 57.97 417.91 122.54 -
EY -8.57 -21.91 13.87 -0.71 1.73 0.24 0.82 -
DY 0.00 0.00 0.87 1.92 2.50 4.32 0.00 -
P/NAPS 1.01 0.89 0.97 0.74 1.33 1.47 2.54 -14.24%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 23/02/23 24/02/22 24/02/21 26/02/20 22/02/19 28/02/18 -
Price 0.62 0.605 0.87 0.575 1.20 1.53 2.70 -
P/RPS 2.81 3.95 2.44 0.91 1.12 1.51 5.91 -11.64%
P/EPS -11.77 -4.45 7.38 -124.92 57.97 394.70 114.49 -
EY -8.50 -22.46 13.55 -0.80 1.73 0.25 0.87 -
DY 0.00 0.00 0.85 2.17 2.50 4.58 0.00 -
P/NAPS 1.02 0.86 0.99 0.65 1.33 1.39 2.37 -13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment