[ENRA] QoQ TTM Result on 31-Dec-2020 [#3]

Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -288.69%
YoY- 95.8%
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 92,424 109,388 112,800 167,241 194,198 200,824 226,646 -44.97%
PBT 3,933 2,363 -3,398 1,905 3,657 4,305 8,362 -39.49%
Tax -1,450 -1,276 -1,137 -2,620 -3,631 -3,454 -3,881 -48.09%
NP 2,483 1,087 -4,535 -715 26 851 4,481 -32.51%
-
NP to SH -3,535 -2,947 -6,360 -934 495 -339 2,480 -
-
Tax Rate 36.87% 54.00% - 137.53% 99.29% 80.23% 46.41% -
Total Cost 89,941 108,301 117,335 167,956 194,172 199,973 222,165 -45.24%
-
Net Worth 117,138 114,681 114,681 118,728 118,728 117,379 121,427 -2.36%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - 1,686 1,686 1,686 1,686 4,047 -
Div Payout % - - 0.00% 0.00% 340.70% 0.00% 163.21% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 117,138 114,681 114,681 118,728 118,728 117,379 121,427 -2.36%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 2.69% 0.99% -4.02% -0.43% 0.01% 0.42% 1.98% -
ROE -3.02% -2.57% -5.55% -0.79% 0.42% -0.29% 2.04% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 67.86 81.08 83.61 123.96 143.94 148.85 167.99 -45.32%
EPS -2.60 -2.18 -4.71 -0.69 0.37 -0.25 1.84 -
DPS 0.00 0.00 1.25 1.25 1.25 1.25 3.00 -
NAPS 0.86 0.85 0.85 0.88 0.88 0.87 0.90 -2.98%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 61.74 73.07 75.35 111.72 129.73 134.15 151.40 -44.97%
EPS -2.36 -1.97 -4.25 -0.62 0.33 -0.23 1.66 -
DPS 0.00 0.00 1.13 1.13 1.13 1.13 2.70 -
NAPS 0.7825 0.7661 0.7661 0.7931 0.7931 0.7841 0.8111 -2.36%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.785 0.675 0.615 0.65 0.695 0.70 1.20 -
P/RPS 1.16 0.83 0.74 0.52 0.48 0.47 0.71 38.67%
P/EPS -30.25 -30.90 -13.05 -93.89 189.43 -278.59 65.28 -
EY -3.31 -3.24 -7.66 -1.07 0.53 -0.36 1.53 -
DY 0.00 0.00 2.03 1.92 1.80 1.79 2.50 -
P/NAPS 0.91 0.79 0.72 0.74 0.79 0.80 1.33 -22.33%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 24/09/21 27/05/21 24/02/21 23/11/20 18/08/20 18/06/20 -
Price 0.96 0.83 0.615 0.575 0.71 0.695 0.97 -
P/RPS 1.41 1.02 0.74 0.46 0.49 0.47 0.58 80.70%
P/EPS -36.99 -38.00 -13.05 -83.06 193.52 -276.60 52.77 -
EY -2.70 -2.63 -7.66 -1.20 0.52 -0.36 1.89 -
DY 0.00 0.00 2.03 2.17 1.76 1.80 3.09 -
P/NAPS 1.12 0.98 0.72 0.65 0.81 0.80 1.08 2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment