[ENRA] QoQ Quarter Result on 31-Dec-2020 [#3]

Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -64.09%
YoY- -72.14%
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 18,495 22,235 27,770 23,924 35,459 25,647 82,211 -62.97%
PBT 2,941 2,431 -3,008 1,569 1,371 -3,330 2,295 17.96%
Tax -417 -249 -679 -105 -243 -110 -2,162 -66.58%
NP 2,524 2,182 -3,687 1,464 1,128 -3,440 133 610.20%
-
NP to SH 949 703 -5,739 552 1,537 -2,710 -313 -
-
Tax Rate 14.18% 10.24% - 6.69% 17.72% - 94.20% -
Total Cost 15,971 20,053 31,457 22,460 34,331 29,087 82,078 -66.38%
-
Net Worth 117,138 114,681 114,681 118,728 118,728 117,379 121,427 -2.36%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - 1,686 - -
Div Payout % - - - - - 0.00% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 117,138 114,681 114,681 118,728 118,728 117,379 121,427 -2.36%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 13.65% 9.81% -13.28% 6.12% 3.18% -13.41% 0.16% -
ROE 0.81% 0.61% -5.00% 0.46% 1.29% -2.31% -0.26% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 13.58 16.48 20.58 17.73 26.28 19.01 60.93 -63.20%
EPS 0.55 0.52 -4.25 0.41 1.14 -2.01 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
NAPS 0.86 0.85 0.85 0.88 0.88 0.87 0.90 -2.98%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 12.35 14.85 18.55 15.98 23.69 17.13 54.92 -62.98%
EPS 0.63 0.47 -3.83 0.37 1.03 -1.81 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 1.13 0.00 -
NAPS 0.7825 0.7661 0.7661 0.7931 0.7931 0.7841 0.8111 -2.36%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.785 0.675 0.615 0.65 0.695 0.70 1.20 -
P/RPS 5.78 4.10 2.99 3.67 2.64 3.68 1.97 104.81%
P/EPS 112.67 129.55 -14.46 158.87 61.01 -34.85 -517.26 -
EY 0.89 0.77 -6.92 0.63 1.64 -2.87 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 1.79 0.00 -
P/NAPS 0.91 0.79 0.72 0.74 0.79 0.80 1.33 -22.33%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 24/09/21 27/05/21 24/02/21 23/11/20 18/08/20 18/06/20 -
Price 0.96 0.83 0.615 0.575 0.71 0.695 0.97 -
P/RPS 7.07 5.04 2.99 3.24 2.70 3.66 1.59 170.15%
P/EPS 137.79 159.29 -14.46 140.54 62.32 -34.60 -418.12 -
EY 0.73 0.63 -6.92 0.71 1.60 -2.89 -0.24 -
DY 0.00 0.00 0.00 0.00 0.00 1.80 0.00 -
P/NAPS 1.12 0.98 0.72 0.65 0.81 0.80 1.08 2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment