[LPI] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
02-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 64.42%
YoY- -23.91%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 341,548 292,419 120,111 116,107 105,800 98,398 -1.30%
PBT 43,569 36,292 31,063 30,935 34,358 32,379 -0.31%
Tax -8,272 -7,849 -4,220 -5,918 -1,478 -9,676 0.16%
NP 35,297 28,443 26,843 25,017 32,880 22,703 -0.46%
-
NP to SH 35,297 28,443 26,843 25,017 32,880 22,703 -0.46%
-
Tax Rate 18.99% 21.63% 13.59% 19.13% 4.30% 29.88% -
Total Cost 306,251 263,976 93,268 91,090 72,920 75,695 -1.45%
-
Net Worth 291,143 255,605 214,829 189,216 0 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 29,781 16,823 - - - - -100.00%
Div Payout % 84.37% 59.15% - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 291,143 255,605 214,829 189,216 0 0 -100.00%
NOSH 119,125 112,156 107,372 107,369 106,064 108,109 -0.10%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 10.33% 9.73% 22.35% 21.55% 31.08% 23.07% -
ROE 12.12% 11.13% 12.50% 13.22% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 286.71 260.72 111.86 108.14 99.75 91.02 -1.19%
EPS 29.63 25.36 25.00 23.30 31.00 21.00 -0.36%
DPS 25.00 15.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.444 2.279 2.0008 1.7623 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 107,242
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 85.73 73.40 30.15 29.14 26.56 24.70 -1.30%
EPS 8.86 7.14 6.74 6.28 8.25 5.70 -0.46%
DPS 7.48 4.22 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7308 0.6416 0.5393 0.475 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 4.14 3.80 3.00 2.54 0.00 0.00 -
P/RPS 1.44 1.46 2.68 2.35 0.00 0.00 -100.00%
P/EPS 13.97 14.98 12.00 10.90 0.00 0.00 -100.00%
EY 7.16 6.67 8.33 9.17 0.00 0.00 -100.00%
DY 6.04 3.95 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.69 1.67 1.50 1.44 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 19/01/04 27/01/03 29/01/02 02/02/01 26/01/00 - -
Price 4.14 3.80 3.26 2.94 4.38 0.00 -
P/RPS 1.44 1.46 2.91 2.72 4.39 0.00 -100.00%
P/EPS 13.97 14.98 13.04 12.62 14.13 0.00 -100.00%
EY 7.16 6.67 7.67 7.93 7.08 0.00 -100.00%
DY 6.04 3.95 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.69 1.67 1.63 1.67 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment