[LPI] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
02-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 71.3%
YoY- 4.96%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 32,755 47,660 52,127 27,791 33,324 29,277 25,765 17.33%
PBT 6,136 7,529 8,488 9,081 8,305 9,743 3,806 37.45%
Tax 1,345 -2,339 -648 721 -2,583 -2,703 -1,353 -
NP 7,481 5,190 7,840 9,802 5,722 7,040 2,453 110.15%
-
NP to SH 7,481 5,190 7,840 9,802 5,722 7,040 2,453 110.15%
-
Tax Rate -21.92% 31.07% 7.63% -7.94% 31.10% 27.74% 35.55% -
Total Cost 25,274 42,470 44,287 17,989 27,602 22,237 23,312 5.52%
-
Net Worth 209,092 201,324 196,365 188,994 195,073 100,571 182,153 9.62%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 16,086 - - - -
Div Payout % - - - 164.11% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 209,092 201,324 196,365 188,994 195,073 100,571 182,153 9.62%
NOSH 107,331 107,453 107,397 107,242 107,153 100,571 107,117 0.13%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 22.84% 10.89% 15.04% 35.27% 17.17% 24.05% 9.52% -
ROE 3.58% 2.58% 3.99% 5.19% 2.93% 7.00% 1.35% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 30.52 44.35 48.54 25.91 31.10 29.11 24.05 17.19%
EPS 6.97 4.83 7.30 9.14 5.34 6.57 2.29 109.87%
DPS 0.00 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 1.9481 1.8736 1.8284 1.7623 1.8205 1.00 1.7005 9.47%
Adjusted Per Share Value based on latest NOSH - 107,242
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.22 11.96 13.08 6.98 8.36 7.35 6.47 17.28%
EPS 1.88 1.30 1.97 2.46 1.44 1.77 0.62 109.35%
DPS 0.00 0.00 0.00 4.04 0.00 0.00 0.00 -
NAPS 0.5249 0.5054 0.4929 0.4744 0.4897 0.2524 0.4572 9.63%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.68 2.73 2.45 2.54 2.58 3.20 4.54 -
P/RPS 8.78 6.16 5.05 9.80 8.30 10.99 18.88 -39.94%
P/EPS 38.45 56.52 33.56 27.79 48.31 45.71 198.25 -66.46%
EY 2.60 1.77 2.98 3.60 2.07 2.19 0.50 199.84%
DY 0.00 0.00 0.00 5.91 0.00 0.00 0.00 -
P/NAPS 1.38 1.46 1.34 1.44 1.42 3.20 2.67 -35.57%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 01/11/01 24/07/01 26/04/01 02/02/01 30/10/00 31/07/00 26/04/00 -
Price 2.76 2.95 2.40 2.94 2.70 3.18 4.08 -
P/RPS 9.04 6.65 4.94 11.35 8.68 10.92 16.96 -34.23%
P/EPS 39.60 61.08 32.88 32.17 50.56 45.43 178.17 -63.27%
EY 2.53 1.64 3.04 3.11 1.98 2.20 0.56 173.03%
DY 0.00 0.00 0.00 5.10 0.00 0.00 0.00 -
P/NAPS 1.42 1.57 1.31 1.67 1.48 3.18 2.40 -29.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment