[SUPER] YoY Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- 184.9%
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 40,075 38,789 41,129 30,302 21,993 -0.62%
PBT 70 2,861 5,141 1,863 -639 -
Tax -857 -1,107 -1,425 -1,031 639 -
NP -787 1,754 3,716 832 0 -100.00%
-
NP to SH -787 1,754 3,716 832 -980 0.22%
-
Tax Rate 1,224.29% 38.69% 27.72% 55.34% - -
Total Cost 40,862 37,035 37,413 29,470 21,993 -0.64%
-
Net Worth 45,028 46,189 41,421 0 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 45,028 46,189 41,421 0 0 -100.00%
NOSH 19,924 19,909 19,914 10,500 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -1.96% 4.52% 9.03% 2.75% 0.00% -
ROE -1.75% 3.80% 8.97% 0.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 201.14 194.83 206.53 288.59 0.00 -100.00%
EPS -3.95 8.81 18.66 4.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.32 2.08 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 96.12 93.04 98.65 72.68 52.75 -0.62%
EPS -1.89 4.21 8.91 2.00 -2.35 0.22%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0801 1.1079 0.9935 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.80 1.60 1.95 0.00 0.00 -
P/RPS 0.89 0.82 0.94 0.00 0.00 -100.00%
P/EPS -45.57 18.16 10.45 0.00 0.00 -100.00%
EY -2.19 5.51 9.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.69 0.94 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/02 06/12/01 29/11/00 17/11/99 - -
Price 1.62 2.14 1.90 0.00 0.00 -
P/RPS 0.81 1.10 0.92 0.00 0.00 -100.00%
P/EPS -41.01 24.29 10.18 0.00 0.00 -100.00%
EY -2.44 4.12 9.82 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.92 0.91 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment