[TEXCHEM] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
26-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 25.3%
YoY- -71.15%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 780,738 587,109 484,506 424,884 466,876 429,789 0 -100.00%
PBT 6,963 5,096 3,077 7,394 14,771 14,444 0 -100.00%
Tax -5,153 -3,815 -2,550 -4,442 -4,540 -1,008 0 -100.00%
NP 1,810 1,281 527 2,952 10,231 13,436 0 -100.00%
-
NP to SH 1,810 1,281 527 2,952 10,231 13,436 0 -100.00%
-
Tax Rate 74.01% 74.86% 82.87% 60.08% 30.74% 6.98% - -
Total Cost 778,928 585,828 483,979 421,932 456,645 416,353 0 -100.00%
-
Net Worth 113,450 112,114 134,015 105,318 8,177,890 75,807 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 3,619 3,284 3,237 2,306 - - - -100.00%
Div Payout % 200.00% 256.41% 614.25% 78.13% - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 113,450 112,114 134,015 105,318 8,177,890 75,807 0 -100.00%
NOSH 120,666 109,487 107,903 76,875 27,636 27,634 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.23% 0.22% 0.11% 0.69% 2.19% 3.13% 0.00% -
ROE 1.60% 1.14% 0.39% 2.80% 0.13% 17.72% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 647.02 536.24 449.02 552.69 1,689.35 1,555.25 0.00 -100.00%
EPS 1.50 1.17 0.48 3.84 37.02 48.62 0.00 -100.00%
DPS 3.00 3.00 3.00 3.00 0.00 0.00 0.00 -100.00%
NAPS 0.9402 1.024 1.242 1.37 295.91 2.7432 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 76,410
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 617.81 464.59 383.39 336.21 369.44 340.10 0.00 -100.00%
EPS 1.43 1.01 0.42 2.34 8.10 10.63 0.00 -100.00%
DPS 2.86 2.60 2.56 1.82 0.00 0.00 0.00 -100.00%
NAPS 0.8977 0.8872 1.0605 0.8334 64.7125 0.5999 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.39 1.45 1.50 1.57 2.00 0.00 0.00 -
P/RPS 0.21 0.27 0.33 0.28 0.12 0.00 0.00 -100.00%
P/EPS 92.67 123.93 307.12 40.89 5.40 0.00 0.00 -100.00%
EY 1.08 0.81 0.33 2.45 18.51 0.00 0.00 -100.00%
DY 2.16 2.07 2.00 1.91 0.00 0.00 0.00 -100.00%
P/NAPS 1.48 1.42 1.21 1.15 0.01 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 04/11/04 29/10/03 30/10/02 26/10/01 31/10/00 29/10/99 - -
Price 1.38 1.43 1.50 1.65 1.90 0.00 0.00 -
P/RPS 0.21 0.27 0.33 0.30 0.11 0.00 0.00 -100.00%
P/EPS 92.00 122.22 307.12 42.97 5.13 0.00 0.00 -100.00%
EY 1.09 0.82 0.33 2.33 19.48 0.00 0.00 -100.00%
DY 2.17 2.10 2.00 1.82 0.00 0.00 0.00 -100.00%
P/NAPS 1.47 1.40 1.21 1.20 0.01 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment