[S&FCAP] YoY Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 56.22%
YoY- 229.34%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 44,602 40,076 10,710 15,006 19,638 18,576 11,959 24.51%
PBT 1,428 936 -715 762 -245 -531 -1,639 -
Tax 0 0 0 -335 0 0 0 -
NP 1,428 936 -715 427 -245 -531 -1,639 -
-
NP to SH 1,374 917 -709 604 -1,541 -1,452 -1,956 -
-
Tax Rate 0.00% 0.00% - 43.96% - - - -
Total Cost 43,174 39,140 11,425 14,579 19,883 19,107 13,598 21.22%
-
Net Worth 60,540 55,036 44,029 55,036 64,378 86,911 86,911 -5.84%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 60,540 55,036 44,029 55,036 64,378 86,911 86,911 -5.84%
NOSH 550,366 550,366 550,366 550,366 321,893 321,893 321,893 9.34%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 3.20% 2.34% -6.68% 2.85% -1.25% -2.86% -13.71% -
ROE 2.27% 1.67% -1.61% 1.10% -2.39% -1.67% -2.25% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 8.10 7.28 1.95 2.73 6.10 5.77 3.72 13.84%
EPS 0.25 0.17 -0.13 0.11 -0.48 -0.45 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.08 0.10 0.20 0.27 0.27 -13.89%
Adjusted Per Share Value based on latest NOSH - 550,366
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 8.10 7.28 1.95 2.73 3.57 3.38 2.17 24.53%
EPS 0.25 0.17 -0.13 0.11 -0.28 -0.26 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.08 0.10 0.117 0.1579 0.1579 -5.84%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.135 0.085 0.09 0.155 0.21 0.115 0.32 -
P/RPS 1.67 1.17 4.62 5.68 3.44 1.99 8.61 -23.90%
P/EPS 54.08 51.02 -69.86 141.24 -43.87 -25.49 -52.66 -
EY 1.85 1.96 -1.43 0.71 -2.28 -3.92 -1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.85 1.13 1.55 1.05 0.43 1.19 0.55%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 21/02/24 24/02/23 23/02/22 24/02/21 25/02/20 28/02/19 27/02/18 -
Price 0.125 0.08 0.085 0.13 0.18 0.15 0.29 -
P/RPS 1.54 1.10 4.37 4.77 2.95 2.60 7.81 -23.69%
P/EPS 50.07 48.01 -65.98 118.46 -37.60 -33.25 -47.72 -
EY 2.00 2.08 -1.52 0.84 -2.66 -3.01 -2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.80 1.06 1.30 0.90 0.56 1.07 1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment