[S&FCAP] YoY Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 7.1%
YoY- -56.7%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 27,781 17,190 30,154 15,458 24,919 19,628 19,097 6.44%
PBT -13,851 -3,078 3,953 2,542 3,028 954 -759 62.22%
Tax -2,519 -68 -2,842 -1,652 -286 331 1,146 -
NP -16,370 -3,146 1,111 890 2,742 1,285 387 -
-
NP to SH -17,939 -3,591 103 588 1,358 931 183 -
-
Tax Rate - - 71.89% 64.99% 9.45% -34.70% - -
Total Cost 44,151 20,336 29,043 14,568 22,177 18,343 18,710 15.37%
-
Net Worth 70,816 86,911 106,224 112,662 99,424 97,874 93,787 -4.57%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 70,816 86,911 106,224 112,662 99,424 97,874 93,787 -4.57%
NOSH 321,893 321,893 321,893 321,893 242,499 238,717 228,750 5.85%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -58.93% -18.30% 3.68% 5.76% 11.00% 6.55% 2.03% -
ROE -25.33% -4.13% 0.10% 0.52% 1.37% 0.95% 0.20% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 8.63 5.34 9.37 4.80 10.28 8.22 8.35 0.55%
EPS -5.57 -1.12 0.03 0.18 0.56 0.39 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.27 0.33 0.35 0.41 0.41 0.41 -9.85%
Adjusted Per Share Value based on latest NOSH - 321,893
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 5.05 3.12 5.48 2.81 4.53 3.57 3.47 6.45%
EPS -3.26 -0.65 0.02 0.11 0.25 0.17 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1287 0.1579 0.193 0.2047 0.1807 0.1778 0.1704 -4.56%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.15 0.26 0.255 0.13 0.175 0.175 0.14 -
P/RPS 1.74 4.87 2.72 2.71 1.70 2.13 1.68 0.58%
P/EPS -2.69 -23.31 796.92 71.17 31.25 44.87 175.00 -
EY -37.15 -4.29 0.13 1.41 3.20 2.23 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.96 0.77 0.37 0.43 0.43 0.34 12.24%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 28/05/18 24/05/17 26/05/16 29/05/15 30/05/14 23/05/13 -
Price 0.19 0.25 0.425 0.12 0.155 0.22 0.15 -
P/RPS 2.20 4.68 4.54 2.50 1.51 2.68 1.80 3.39%
P/EPS -3.41 -22.41 1,328.20 65.69 27.68 56.41 187.50 -
EY -29.33 -4.46 0.08 1.52 3.61 1.77 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.93 1.29 0.34 0.38 0.54 0.37 15.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment