[IREKA] YoY Cumulative Quarter Result on 31-Dec-2012 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- -151.26%
YoY- -135.17%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 204,207 308,370 194,855 276,171 328,298 308,809 288,477 -5.59%
PBT -28,362 8,448 -12,824 -2,131 12,333 -10,264 8,160 -
Tax -404 471 -1,401 -1,957 -711 -504 -315 4.23%
NP -28,766 8,919 -14,225 -4,088 11,622 -10,768 7,845 -
-
NP to SH -28,766 8,919 -14,225 -4,088 11,622 -10,768 7,845 -
-
Tax Rate - -5.58% - - 5.77% - 3.86% -
Total Cost 232,973 299,451 209,080 280,259 316,676 319,577 280,632 -3.05%
-
Net Worth 150,367 176,018 165,176 215,298 226,742 221,057 236,830 -7.28%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 150,367 176,018 165,176 215,298 226,742 221,057 236,830 -7.28%
NOSH 170,872 170,872 113,914 113,914 113,941 113,947 113,860 6.99%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -14.09% 2.89% -7.30% -1.48% 3.54% -3.49% 2.72% -
ROE -19.13% 5.07% -8.61% -1.90% 5.13% -4.87% 3.31% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 119.51 201.47 171.05 242.44 288.13 271.01 253.36 -11.76%
EPS -16.83 5.83 -12.49 -3.59 10.20 -9.45 6.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.15 1.45 1.89 1.99 1.94 2.08 -13.35%
Adjusted Per Share Value based on latest NOSH - 113,914
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 89.65 135.38 85.54 121.24 144.13 135.57 126.65 -5.59%
EPS -12.63 3.92 -6.24 -1.79 5.10 -4.73 3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6601 0.7727 0.7251 0.9452 0.9954 0.9705 1.0397 -7.28%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.58 0.61 1.07 0.69 0.59 0.79 0.72 -
P/RPS 0.49 0.30 0.63 0.28 0.20 0.29 0.28 9.77%
P/EPS -3.45 10.47 -8.57 -19.23 5.78 -8.36 10.45 -
EY -29.03 9.55 -11.67 -5.20 17.29 -11.96 9.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.53 0.74 0.37 0.30 0.41 0.35 11.14%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 27/02/15 27/02/14 28/02/13 28/02/12 24/02/11 25/02/10 -
Price 0.50 0.665 0.90 0.65 0.63 0.74 0.73 -
P/RPS 0.42 0.33 0.53 0.27 0.22 0.27 0.29 6.36%
P/EPS -2.97 11.41 -7.21 -18.11 6.18 -7.83 10.60 -
EY -33.67 8.76 -13.87 -5.52 16.19 -12.77 9.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.62 0.34 0.32 0.38 0.35 8.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment