[PMETAL] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 107.91%
YoY- 1450.93%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 844,519 539,474 608,560 629,950 265,988 205,464 198,928 27.23%
PBT 61,551 4,741 31,783 61,647 6,195 4,558 5,289 50.50%
Tax -10,378 -4,515 -4,118 -3,510 -974 -946 -1,539 37.43%
NP 51,173 226 27,665 58,137 5,221 3,612 3,750 54.55%
-
NP to SH 47,614 4,916 27,036 52,313 3,373 3,155 3,750 52.70%
-
Tax Rate 16.86% 95.23% 12.96% 5.69% 15.72% 20.75% 29.10% -
Total Cost 793,346 539,248 580,895 571,813 260,767 201,852 195,178 26.31%
-
Net Worth 743,278 721,013 685,009 284,890 202,380 127,926 145,550 31.21%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 3,679 2,731 2,732 5,341 - - - -
Div Payout % 7.73% 55.56% 10.11% 10.21% - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 743,278 721,013 685,009 284,890 202,380 127,926 145,550 31.21%
NOSH 367,959 364,148 364,366 356,113 321,238 63,963 63,559 33.98%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 6.06% 0.04% 4.55% 9.23% 1.96% 1.76% 1.89% -
ROE 6.41% 0.68% 3.95% 18.36% 1.67% 2.47% 2.58% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 229.51 148.15 167.02 176.90 82.80 321.22 312.98 -5.03%
EPS 12.94 1.35 7.42 14.69 1.05 0.99 5.90 13.97%
DPS 1.00 0.75 0.75 1.50 0.00 0.00 0.00 -
NAPS 2.02 1.98 1.88 0.80 0.63 2.00 2.29 -2.06%
Adjusted Per Share Value based on latest NOSH - 356,325
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.24 6.54 7.38 7.64 3.23 2.49 2.41 27.25%
EPS 0.58 0.06 0.33 0.63 0.04 0.04 0.05 50.42%
DPS 0.04 0.03 0.03 0.06 0.00 0.00 0.00 -
NAPS 0.0902 0.0875 0.0831 0.0346 0.0245 0.0155 0.0177 31.16%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.33 1.08 1.22 1.78 0.41 0.43 0.59 -
P/RPS 0.58 0.73 0.73 1.01 0.50 0.13 0.19 20.43%
P/EPS 10.28 80.00 16.44 12.12 39.05 8.72 10.00 0.46%
EY 9.73 1.25 6.08 8.25 2.56 11.47 10.00 -0.45%
DY 0.75 0.69 0.61 0.84 0.00 0.00 0.00 -
P/NAPS 0.66 0.55 0.65 2.23 0.65 0.22 0.26 16.78%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 12/08/10 27/08/09 21/08/08 29/08/07 24/08/06 30/08/05 25/08/04 -
Price 1.39 1.20 1.16 1.63 0.38 0.35 0.53 -
P/RPS 0.61 0.81 0.69 0.92 0.46 0.11 0.17 23.71%
P/EPS 10.74 88.89 15.63 11.10 36.19 7.10 8.98 3.02%
EY 9.31 1.13 6.40 9.01 2.76 14.09 11.13 -2.93%
DY 0.72 0.62 0.65 0.92 0.00 0.00 0.00 -
P/NAPS 0.69 0.61 0.62 2.04 0.60 0.18 0.23 20.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment