[PMETAL] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 7.91%
YoY- 1254.89%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 302,589 367,932 291,495 329,377 300,573 183,983 214,078 25.92%
PBT 13,628 9,618 373,292 30,935 30,713 16,323 6,467 64.29%
Tax -1,878 9,472 -8,662 -803 -2,707 -4,065 -1,335 25.52%
NP 11,750 19,090 364,630 30,132 28,006 12,258 5,132 73.62%
-
NP to SH 11,431 19,000 362,960 27,152 25,161 12,336 4,921 75.30%
-
Tax Rate 13.78% -98.48% 2.32% 2.60% 8.81% 24.90% 20.64% -
Total Cost 290,839 348,842 -73,135 299,245 272,567 171,725 208,946 24.64%
-
Net Worth 673,482 660,076 638,849 285,060 260,043 217,882 204,509 121.18%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 7,293 - 5,344 - 4,806 - -
Div Payout % - 38.39% - 19.69% - 38.96% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 673,482 660,076 638,849 285,060 260,043 217,882 204,509 121.18%
NOSH 364,044 364,683 358,904 356,325 351,410 320,415 319,545 9.07%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.88% 5.19% 125.09% 9.15% 9.32% 6.66% 2.40% -
ROE 1.70% 2.88% 56.81% 9.53% 9.68% 5.66% 2.41% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 83.12 100.89 81.22 92.44 85.53 57.42 66.99 15.45%
EPS 3.14 5.21 101.13 7.62 7.16 3.85 1.54 60.72%
DPS 0.00 2.00 0.00 1.50 0.00 1.50 0.00 -
NAPS 1.85 1.81 1.78 0.80 0.74 0.68 0.64 102.79%
Adjusted Per Share Value based on latest NOSH - 356,325
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.67 4.46 3.54 4.00 3.65 2.23 2.60 25.80%
EPS 0.14 0.23 4.40 0.33 0.31 0.15 0.06 75.83%
DPS 0.00 0.09 0.00 0.06 0.00 0.06 0.00 -
NAPS 0.0817 0.0801 0.0775 0.0346 0.0315 0.0264 0.0248 121.24%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.19 1.59 1.56 1.78 1.04 0.58 0.41 -
P/RPS 1.43 1.58 1.92 1.93 1.22 1.01 0.61 76.37%
P/EPS 37.90 30.52 1.54 23.36 14.53 15.06 26.62 26.53%
EY 2.64 3.28 64.83 4.28 6.88 6.64 3.76 -20.98%
DY 0.00 1.26 0.00 0.84 0.00 2.59 0.00 -
P/NAPS 0.64 0.88 0.88 2.23 1.41 0.85 0.64 0.00%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 27/02/08 30/11/07 29/08/07 29/05/07 27/02/07 22/11/06 -
Price 1.47 1.32 1.65 1.63 1.66 0.93 0.50 -
P/RPS 1.77 1.31 2.03 1.76 1.94 1.62 0.75 77.16%
P/EPS 46.82 25.34 1.63 21.39 23.18 24.16 32.47 27.60%
EY 2.14 3.95 61.29 4.67 4.31 4.14 3.08 -21.53%
DY 0.00 1.52 0.00 0.92 0.00 1.61 0.00 -
P/NAPS 0.79 0.73 0.93 2.04 2.24 1.37 0.78 0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment