[PMETAL] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 21.96%
YoY- 1443.62%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 395,012 257,800 302,589 300,573 120,521 96,152 85,146 29.12%
PBT 40,586 -9,836 13,628 30,713 2,003 2,687 3,026 54.11%
Tax -5,489 -3,202 -1,878 -2,707 -373 -644 -1,117 30.37%
NP 35,097 -13,038 11,750 28,006 1,630 2,043 1,909 62.42%
-
NP to SH 32,390 -8,807 11,431 25,161 1,630 2,043 1,909 60.26%
-
Tax Rate 13.52% - 13.78% 8.81% 18.62% 23.97% 36.91% -
Total Cost 359,915 270,838 290,839 272,567 118,891 94,109 83,237 27.62%
-
Net Worth 745,774 720,572 673,482 260,043 238,813 127,697 145,870 31.23%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 745,774 720,572 673,482 260,043 238,813 127,697 145,870 31.23%
NOSH 365,575 363,925 364,044 351,410 379,069 63,940 63,421 33.88%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.89% -5.06% 3.88% 9.32% 1.35% 2.12% 2.24% -
ROE 4.34% -1.22% 1.70% 9.68% 0.68% 1.60% 1.31% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 108.05 70.84 83.12 85.53 31.79 150.59 134.25 -3.55%
EPS 8.86 -2.42 3.14 7.16 0.43 0.50 3.01 19.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 1.98 1.85 0.74 0.63 2.00 2.30 -1.97%
Adjusted Per Share Value based on latest NOSH - 351,410
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 4.79 3.13 3.67 3.65 1.46 1.17 1.03 29.18%
EPS 0.39 -0.11 0.14 0.31 0.02 0.02 0.02 64.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0905 0.0874 0.0817 0.0315 0.029 0.0155 0.0177 31.23%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.27 0.64 1.19 1.04 0.42 0.51 0.66 -
P/RPS 1.18 0.90 1.43 1.22 1.32 0.34 0.49 15.76%
P/EPS 14.33 -26.45 37.90 14.53 97.67 15.94 21.93 -6.84%
EY 6.98 -3.78 2.64 6.88 1.02 6.27 4.56 7.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.32 0.64 1.41 0.67 0.26 0.29 13.49%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 22/06/10 27/05/09 22/05/08 29/05/07 13/06/06 25/05/05 20/05/04 -
Price 1.38 0.88 1.47 1.66 0.40 0.46 0.59 -
P/RPS 1.28 1.24 1.77 1.94 1.26 0.31 0.44 19.46%
P/EPS 15.58 -36.36 46.82 23.18 93.02 14.38 19.60 -3.75%
EY 6.42 -2.75 2.14 4.31 1.08 6.96 5.10 3.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.44 0.79 2.24 0.63 0.23 0.26 17.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment