[PMETAL] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 103.96%
YoY- 1443.62%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 367,932 291,495 329,377 300,573 183,983 214,078 145,467 85.32%
PBT 9,618 373,292 30,935 30,713 16,323 6,467 4,192 73.69%
Tax 9,472 -8,662 -803 -2,707 -4,065 -1,335 -601 -
NP 19,090 364,630 30,132 28,006 12,258 5,132 3,591 203.67%
-
NP to SH 19,000 362,960 27,152 25,161 12,336 4,921 2,004 346.12%
-
Tax Rate -98.48% 2.32% 2.60% 8.81% 24.90% 20.64% 14.34% -
Total Cost 348,842 -73,135 299,245 272,567 171,725 208,946 141,876 81.87%
-
Net Worth 660,076 638,849 285,060 260,043 217,882 204,509 200,399 120.89%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 7,293 - 5,344 - 4,806 - - -
Div Payout % 38.39% - 19.69% - 38.96% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 660,076 638,849 285,060 260,043 217,882 204,509 200,399 120.89%
NOSH 364,683 358,904 356,325 351,410 320,415 319,545 318,095 9.51%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 5.19% 125.09% 9.15% 9.32% 6.66% 2.40% 2.47% -
ROE 2.88% 56.81% 9.53% 9.68% 5.66% 2.41% 1.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 100.89 81.22 92.44 85.53 57.42 66.99 45.73 69.22%
EPS 5.21 101.13 7.62 7.16 3.85 1.54 0.63 307.37%
DPS 2.00 0.00 1.50 0.00 1.50 0.00 0.00 -
NAPS 1.81 1.78 0.80 0.74 0.68 0.64 0.63 101.70%
Adjusted Per Share Value based on latest NOSH - 351,410
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.46 3.54 4.00 3.65 2.23 2.60 1.76 85.55%
EPS 0.23 4.40 0.33 0.31 0.15 0.06 0.02 407.22%
DPS 0.09 0.00 0.06 0.00 0.06 0.00 0.00 -
NAPS 0.0801 0.0775 0.0346 0.0315 0.0264 0.0248 0.0243 121.00%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.59 1.56 1.78 1.04 0.58 0.41 0.41 -
P/RPS 1.58 1.92 1.93 1.22 1.01 0.61 0.90 45.37%
P/EPS 30.52 1.54 23.36 14.53 15.06 26.62 65.08 -39.55%
EY 3.28 64.83 4.28 6.88 6.64 3.76 1.54 65.31%
DY 1.26 0.00 0.84 0.00 2.59 0.00 0.00 -
P/NAPS 0.88 0.88 2.23 1.41 0.85 0.64 0.65 22.31%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 30/11/07 29/08/07 29/05/07 27/02/07 22/11/06 24/08/06 -
Price 1.32 1.65 1.63 1.66 0.93 0.50 0.38 -
P/RPS 1.31 2.03 1.76 1.94 1.62 0.75 0.83 35.44%
P/EPS 25.34 1.63 21.39 23.18 24.16 32.47 60.32 -43.81%
EY 3.95 61.29 4.67 4.31 4.14 3.08 1.66 77.95%
DY 1.52 0.00 0.92 0.00 1.61 0.00 0.00 -
P/NAPS 0.73 0.93 2.04 2.24 1.37 0.78 0.60 13.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment