[EKOVEST] YoY Cumulative Quarter Result on 30-Sep-2007 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -74.0%
YoY- 49.06%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 21,255 52,918 73,619 96,410 45,428 33,945 32,732 -6.94%
PBT 1,497 3,146 2,914 6,571 4,327 3,359 2,510 -8.24%
Tax -492 -1,054 -912 -2,060 -1,224 -1,345 -935 -10.14%
NP 1,005 2,092 2,002 4,511 3,103 2,014 1,575 -7.21%
-
NP to SH 1,005 2,094 2,002 4,509 3,025 2,008 1,575 -7.21%
-
Tax Rate 32.87% 33.50% 31.30% 31.35% 28.29% 40.04% 37.25% -
Total Cost 20,250 50,826 71,617 91,899 42,325 31,931 31,157 -6.92%
-
Net Worth 311,004 308,808 306,489 298,286 276,807 219,858 216,660 6.20%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 311,004 308,808 306,489 298,286 276,807 219,858 216,660 6.20%
NOSH 143,571 141,486 140,985 141,347 134,444 89,642 89,488 8.19%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 4.73% 3.95% 2.72% 4.68% 6.83% 5.93% 4.81% -
ROE 0.32% 0.68% 0.65% 1.51% 1.09% 0.91% 0.73% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 14.80 37.40 52.22 68.21 33.79 37.87 36.58 -13.99%
EPS 0.70 1.48 1.42 3.19 2.25 2.24 1.76 -14.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1662 2.1826 2.1739 2.1103 2.0589 2.4526 2.4211 -1.83%
Adjusted Per Share Value based on latest NOSH - 141,347
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.72 1.79 2.49 3.26 1.54 1.15 1.11 -6.95%
EPS 0.03 0.07 0.07 0.15 0.10 0.07 0.05 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1051 0.1044 0.1036 0.1008 0.0935 0.0743 0.0732 6.21%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.57 1.58 1.05 2.65 1.58 1.09 1.78 -
P/RPS 10.60 4.22 2.01 3.89 4.68 2.88 4.87 13.83%
P/EPS 224.29 106.76 73.94 83.07 70.22 48.66 101.14 14.18%
EY 0.45 0.94 1.35 1.20 1.42 2.06 0.99 -12.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.48 1.26 0.77 0.44 0.74 -0.45%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 30/11/09 28/11/08 19/11/07 28/11/06 30/11/05 30/11/04 -
Price 1.87 1.50 1.01 2.09 1.31 0.74 1.77 -
P/RPS 12.63 4.01 1.93 3.06 3.88 1.95 4.84 17.32%
P/EPS 267.14 101.35 71.13 65.52 58.22 33.04 100.57 17.67%
EY 0.37 0.99 1.41 1.53 1.72 3.03 0.99 -15.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.69 0.46 0.99 0.64 0.30 0.73 2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment