[EKOVEST] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -2.84%
YoY- 49.06%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 115,939 104,709 124,861 96,410 98,196 111,301 101,717 9.12%
PBT 5,083 7,932 6,531 6,571 6,754 7,352 7,199 -20.72%
Tax -703 -3,336 -2,328 -2,060 -2,091 -2,749 -2,156 -52.65%
NP 4,380 4,596 4,203 4,511 4,663 4,603 5,043 -8.97%
-
NP to SH 4,399 4,587 4,199 4,509 4,641 4,609 5,055 -8.85%
-
Tax Rate 13.83% 42.06% 35.65% 31.35% 30.96% 37.39% 29.95% -
Total Cost 111,559 100,113 120,658 91,899 93,533 106,698 96,674 10.02%
-
Net Worth 306,458 306,762 302,554 298,286 288,318 281,417 281,856 5.74%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 7,072 - - - 6,865 - - -
Div Payout % 160.77% - - - 147.93% - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 306,458 306,762 302,554 298,286 288,318 281,417 281,856 5.74%
NOSH 141,446 141,574 141,380 141,347 137,307 134,373 134,441 3.44%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.78% 4.39% 3.37% 4.68% 4.75% 4.14% 4.96% -
ROE 1.44% 1.50% 1.39% 1.51% 1.61% 1.64% 1.79% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 81.97 73.96 88.32 68.21 71.52 82.83 75.66 5.49%
EPS 3.11 3.24 2.97 3.19 3.38 3.43 3.76 -11.89%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.1666 2.1668 2.14 2.1103 2.0998 2.0943 2.0965 2.21%
Adjusted Per Share Value based on latest NOSH - 141,347
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 3.92 3.54 4.22 3.26 3.32 3.76 3.44 9.10%
EPS 0.15 0.16 0.14 0.15 0.16 0.16 0.17 -8.01%
DPS 0.24 0.00 0.00 0.00 0.23 0.00 0.00 -
NAPS 0.1036 0.1037 0.1022 0.1008 0.0974 0.0951 0.0952 5.80%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.14 1.44 2.04 2.65 2.65 2.71 1.37 -
P/RPS 1.39 1.95 2.31 3.89 3.71 3.27 1.81 -16.15%
P/EPS 36.66 44.44 68.69 83.07 78.40 79.01 36.44 0.40%
EY 2.73 2.25 1.46 1.20 1.28 1.27 2.74 -0.24%
DY 4.39 0.00 0.00 0.00 1.89 0.00 0.00 -
P/NAPS 0.53 0.66 0.95 1.26 1.26 1.29 0.65 -12.73%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 26/05/08 25/02/08 19/11/07 29/08/07 28/05/07 27/02/07 -
Price 1.20 1.27 1.50 2.09 2.70 2.58 2.65 -
P/RPS 1.46 1.72 1.70 3.06 3.78 3.11 3.50 -44.20%
P/EPS 38.59 39.20 50.51 65.52 79.88 75.22 70.48 -33.09%
EY 2.59 2.55 1.98 1.53 1.25 1.33 1.42 49.33%
DY 4.17 0.00 0.00 0.00 1.85 0.00 0.00 -
P/NAPS 0.55 0.59 0.70 0.99 1.29 1.23 1.26 -42.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment