[EKOVEST] YoY Cumulative Quarter Result on 31-Mar-2005 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 41.68%
YoY- -50.49%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 325,980 258,446 149,877 130,791 225,654 130,573 136,756 15.56%
PBT 21,034 18,878 9,638 8,373 14,422 6,085 6,174 22.64%
Tax -7,724 -6,129 -3,471 -3,645 -4,872 -1,663 -2,503 20.63%
NP 13,310 12,749 6,167 4,728 9,550 4,422 3,671 23.92%
-
NP to SH 13,295 12,689 6,053 4,728 9,550 4,422 3,671 23.89%
-
Tax Rate 36.72% 32.47% 36.01% 43.53% 33.78% 27.33% 40.54% -
Total Cost 312,670 245,697 143,710 126,063 216,104 126,151 133,085 15.28%
-
Net Worth 306,463 281,510 231,226 216,726 211,750 158,667 141,026 13.79%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 306,463 281,510 231,226 216,726 211,750 158,667 141,026 13.79%
NOSH 141,574 134,417 114,423 89,545 88,262 68,985 59,691 15.46%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 4.08% 4.93% 4.11% 3.61% 4.23% 3.39% 2.68% -
ROE 4.34% 4.51% 2.62% 2.18% 4.51% 2.79% 2.60% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 230.48 192.27 130.98 146.06 255.66 189.27 229.11 0.09%
EPS 9.40 9.44 5.29 5.28 10.82 6.41 6.15 7.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1668 2.0943 2.0208 2.4203 2.3991 2.30 2.3626 -1.43%
Adjusted Per Share Value based on latest NOSH - 89,741
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 11.02 8.73 5.06 4.42 7.63 4.41 4.62 15.57%
EPS 0.45 0.43 0.20 0.16 0.32 0.15 0.12 24.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1036 0.0951 0.0781 0.0732 0.0716 0.0536 0.0477 13.78%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.44 2.71 1.24 1.66 2.11 2.02 2.78 -
P/RPS 0.62 1.41 0.95 1.14 0.83 1.07 1.21 -10.53%
P/EPS 15.32 28.71 23.44 31.44 19.50 31.51 45.20 -16.48%
EY 6.53 3.48 4.27 3.18 5.13 3.17 2.21 19.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.29 0.61 0.69 0.88 0.88 1.18 -9.22%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 28/05/07 29/05/06 30/05/05 24/05/04 26/05/03 20/05/02 -
Price 1.27 2.58 1.86 1.51 1.98 1.84 3.04 -
P/RPS 0.55 1.34 1.42 1.03 0.77 0.97 1.33 -13.67%
P/EPS 13.51 27.33 35.16 28.60 18.30 28.71 49.43 -19.42%
EY 7.40 3.66 2.84 3.50 5.46 3.48 2.02 24.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.23 0.92 0.62 0.83 0.80 1.29 -12.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment