[EKOVEST] YoY Cumulative Quarter Result on 31-Mar-2006 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 49.72%
YoY- 28.02%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 203,254 325,980 258,446 149,877 130,791 225,654 130,573 7.64%
PBT 7,847 21,034 18,878 9,638 8,373 14,422 6,085 4.32%
Tax -2,465 -7,724 -6,129 -3,471 -3,645 -4,872 -1,663 6.77%
NP 5,382 13,310 12,749 6,167 4,728 9,550 4,422 3.32%
-
NP to SH 5,385 13,295 12,689 6,053 4,728 9,550 4,422 3.33%
-
Tax Rate 31.41% 36.72% 32.47% 36.01% 43.53% 33.78% 27.33% -
Total Cost 197,872 312,670 245,697 143,710 126,063 216,104 126,151 7.78%
-
Net Worth 304,952 306,463 281,510 231,226 216,726 211,750 158,667 11.49%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 304,952 306,463 281,510 231,226 216,726 211,750 158,667 11.49%
NOSH 141,338 141,574 134,417 114,423 89,545 88,262 68,985 12.68%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 2.65% 4.08% 4.93% 4.11% 3.61% 4.23% 3.39% -
ROE 1.77% 4.34% 4.51% 2.62% 2.18% 4.51% 2.79% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 143.81 230.48 192.27 130.98 146.06 255.66 189.27 -4.47%
EPS 3.81 9.40 9.44 5.29 5.28 10.82 6.41 -8.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1576 2.1668 2.0943 2.0208 2.4203 2.3991 2.30 -1.05%
Adjusted Per Share Value based on latest NOSH - 134,000
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 6.87 11.02 8.73 5.06 4.42 7.63 4.41 7.66%
EPS 0.18 0.45 0.43 0.20 0.16 0.32 0.15 3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.103 0.1036 0.0951 0.0781 0.0732 0.0716 0.0536 11.48%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.02 1.44 2.71 1.24 1.66 2.11 2.02 -
P/RPS 0.71 0.62 1.41 0.95 1.14 0.83 1.07 -6.60%
P/EPS 26.77 15.32 28.71 23.44 31.44 19.50 31.51 -2.67%
EY 3.74 6.53 3.48 4.27 3.18 5.13 3.17 2.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.66 1.29 0.61 0.69 0.88 0.88 -9.91%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 22/05/09 26/05/08 28/05/07 29/05/06 30/05/05 24/05/04 26/05/03 -
Price 1.36 1.27 2.58 1.86 1.51 1.98 1.84 -
P/RPS 0.95 0.55 1.34 1.42 1.03 0.77 0.97 -0.34%
P/EPS 35.70 13.51 27.33 35.16 28.60 18.30 28.71 3.69%
EY 2.80 7.40 3.66 2.84 3.50 5.46 3.48 -3.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 1.23 0.92 0.62 0.83 0.80 -3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment