[AVI] YoY Cumulative Quarter Result on 30-Jun-2016 [#1]

Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 85.09%
YoY- -61.27%
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 15,099 34,433 35,469 33,292 42,493 42,475 47,392 -17.34%
PBT -5,201 -4,037 -1,490 -3,391 -2,177 385 661 -
Tax -343 -462 -398 -293 -84 -136 -128 17.84%
NP -5,544 -4,499 -1,888 -3,684 -2,261 249 533 -
-
NP to SH -5,427 -4,300 -1,792 -3,593 -2,228 323 439 -
-
Tax Rate - - - - - 35.32% 19.36% -
Total Cost 20,643 38,932 37,357 36,976 44,754 42,226 46,859 -12.76%
-
Net Worth 211,633 274,221 289,675 315,947 347,799 349,859 346,597 -7.88%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 211,633 274,221 289,675 315,947 347,799 349,859 346,597 -7.88%
NOSH 858,552 858,552 858,552 858,552 858,552 858,552 858,552 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -36.72% -13.07% -5.32% -11.07% -5.32% 0.59% 1.12% -
ROE -2.56% -1.57% -0.62% -1.14% -0.64% 0.09% 0.13% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.76 4.01 4.13 3.88 4.95 4.95 5.52 -17.33%
EPS -0.63 -0.50 -0.21 -0.42 -0.26 0.04 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2465 0.3194 0.3374 0.368 0.4051 0.4075 0.4037 -7.88%
Adjusted Per Share Value based on latest NOSH - 858,552
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.33 3.04 3.13 2.94 3.75 3.75 4.18 -17.36%
EPS -0.48 -0.38 -0.16 -0.32 -0.20 0.03 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1867 0.242 0.2556 0.2788 0.3069 0.3087 0.3058 -7.89%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.155 0.255 0.325 0.37 0.38 0.395 0.40 -
P/RPS 8.81 6.36 7.87 9.54 7.68 7.98 7.25 3.29%
P/EPS -24.52 -50.91 -155.71 -88.41 -146.43 1,049.93 782.28 -
EY -4.08 -1.96 -0.64 -1.13 -0.68 0.10 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.80 0.96 1.01 0.94 0.97 0.99 -7.25%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 03/09/18 30/08/17 23/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.14 0.265 0.33 0.36 0.375 0.395 0.38 -
P/RPS 7.96 6.61 7.99 9.28 7.58 7.98 6.88 2.45%
P/EPS -22.15 -52.91 -158.10 -86.02 -144.50 1,049.93 743.17 -
EY -4.52 -1.89 -0.63 -1.16 -0.69 0.10 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.83 0.98 0.98 0.93 0.97 0.94 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment