[MKLAND] YoY Cumulative Quarter Result on 30-Sep-2012 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -83.24%
YoY- 4.87%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 73,317 106,979 118,789 91,944 83,136 61,777 80,809 -1.60%
PBT 5,725 13,463 9,708 7,851 6,313 5,612 1,338 27.40%
Tax -2,920 -5,861 -4,256 -3,784 -2,435 -2,208 -134 67.08%
NP 2,805 7,602 5,452 4,067 3,878 3,404 1,204 15.13%
-
NP to SH 2,805 7,602 5,452 4,067 3,878 3,404 1,204 15.13%
-
Tax Rate 51.00% 43.53% 43.84% 48.20% 38.57% 39.34% 10.01% -
Total Cost 70,512 99,377 113,337 87,877 79,258 58,373 79,605 -2.00%
-
Net Worth 1,168,452 1,156,406 1,108,222 1,084,130 1,066,450 1,045,514 999,319 2.63%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 1,168,452 1,156,406 1,108,222 1,084,130 1,066,450 1,045,514 999,319 2.63%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,211,875 1,215,714 1,203,999 0.04%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 3.83% 7.11% 4.59% 4.42% 4.66% 5.51% 1.49% -
ROE 0.24% 0.66% 0.49% 0.38% 0.36% 0.33% 0.12% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 6.09 8.88 9.86 7.63 6.86 5.08 6.71 -1.60%
EPS 0.23 0.63 0.45 0.34 0.32 0.28 0.10 14.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.96 0.92 0.90 0.88 0.86 0.83 2.63%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 6.30 9.20 10.21 7.90 7.15 5.31 6.95 -1.62%
EPS 0.24 0.65 0.47 0.35 0.33 0.29 0.10 15.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0044 0.994 0.9526 0.9319 0.9167 0.8987 0.859 2.63%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.355 0.475 0.355 0.37 0.26 0.31 0.40 -
P/RPS 5.83 5.35 3.60 4.85 3.79 6.10 5.96 -0.36%
P/EPS 152.45 75.27 78.44 109.59 81.25 110.71 400.00 -14.84%
EY 0.66 1.33 1.27 0.91 1.23 0.90 0.25 17.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.49 0.39 0.41 0.30 0.36 0.48 -4.24%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 25/11/15 26/11/14 27/11/13 29/11/12 24/11/11 25/11/10 25/11/09 -
Price 0.425 0.445 0.36 0.34 0.31 0.35 0.37 -
P/RPS 6.98 5.01 3.65 4.45 4.52 6.89 5.51 4.01%
P/EPS 182.51 70.51 79.54 100.70 96.88 125.00 370.00 -11.10%
EY 0.55 1.42 1.26 0.99 1.03 0.80 0.27 12.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.39 0.38 0.35 0.41 0.45 -0.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment