[MKLAND] YoY Cumulative Quarter Result on 30-Sep-2011 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -79.55%
YoY- 13.92%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 106,979 118,789 91,944 83,136 61,777 80,809 76,853 5.66%
PBT 13,463 9,708 7,851 6,313 5,612 1,338 13,060 0.50%
Tax -5,861 -4,256 -3,784 -2,435 -2,208 -134 -8,149 -5.34%
NP 7,602 5,452 4,067 3,878 3,404 1,204 4,911 7.55%
-
NP to SH 7,602 5,452 4,067 3,878 3,404 1,204 4,911 7.55%
-
Tax Rate 43.53% 43.84% 48.20% 38.57% 39.34% 10.01% 62.40% -
Total Cost 99,377 113,337 87,877 79,258 58,373 79,605 71,942 5.52%
-
Net Worth 1,156,406 1,108,222 1,084,130 1,066,450 1,045,514 999,319 970,221 2.96%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 1,156,406 1,108,222 1,084,130 1,066,450 1,045,514 999,319 970,221 2.96%
NOSH 1,207,000 1,207,000 1,207,000 1,211,875 1,215,714 1,203,999 1,197,804 0.12%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 7.11% 4.59% 4.42% 4.66% 5.51% 1.49% 6.39% -
ROE 0.66% 0.49% 0.38% 0.36% 0.33% 0.12% 0.51% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 8.88 9.86 7.63 6.86 5.08 6.71 6.42 5.55%
EPS 0.63 0.45 0.34 0.32 0.28 0.10 0.41 7.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.92 0.90 0.88 0.86 0.83 0.81 2.87%
Adjusted Per Share Value based on latest NOSH - 1,211,875
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 9.20 10.21 7.90 7.15 5.31 6.95 6.61 5.66%
EPS 0.65 0.47 0.35 0.33 0.29 0.10 0.42 7.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.994 0.9526 0.9319 0.9167 0.8987 0.859 0.834 2.96%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.475 0.355 0.37 0.26 0.31 0.40 0.18 -
P/RPS 5.35 3.60 4.85 3.79 6.10 5.96 2.81 11.32%
P/EPS 75.27 78.44 109.59 81.25 110.71 400.00 43.90 9.39%
EY 1.33 1.27 0.91 1.23 0.90 0.25 2.28 -8.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.39 0.41 0.30 0.36 0.48 0.22 14.27%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 27/11/13 29/11/12 24/11/11 25/11/10 25/11/09 27/11/08 -
Price 0.445 0.36 0.34 0.31 0.35 0.37 0.16 -
P/RPS 5.01 3.65 4.45 4.52 6.89 5.51 2.49 12.35%
P/EPS 70.51 79.54 100.70 96.88 125.00 370.00 39.02 10.35%
EY 1.42 1.26 0.99 1.03 0.80 0.27 2.56 -9.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.38 0.35 0.41 0.45 0.20 14.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment