[JIANKUN] YoY Cumulative Quarter Result on 30-Sep-2005 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
22-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 33.33%
YoY- 83.0%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 48,750 52,598 34,635 31,477 30,684 30,842 30,188 7.35%
PBT 33 3,860 254 30 -353 -3,166 -1,232 -
Tax -440 -688 -179 -90 0 0 -355 3.22%
NP -407 3,172 75 -60 -353 -3,166 -1,587 -18.24%
-
NP to SH -407 3,172 75 -60 -353 -3,166 -1,587 -18.24%
-
Tax Rate 1,333.33% 17.82% 70.47% 300.00% - - - -
Total Cost 49,157 49,426 34,560 31,537 31,037 34,008 31,775 6.67%
-
Net Worth 44,240 44,624 1,832 610 1,199 1,444 6,264 33.56%
Dividend
30/06/09 30/06/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 44,240 44,624 1,832 610 1,199 1,444 6,264 33.56%
NOSH 50,874 51,134 53,571 54,545 51,911 52,158 52,203 -0.38%
Ratio Analysis
30/06/09 30/06/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -0.83% 6.03% 0.22% -0.19% -1.15% -10.27% -5.26% -
ROE -0.92% 7.11% 4.09% -9.82% -29.44% -219.13% -25.33% -
Per Share
30/06/09 30/06/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 95.82 102.86 64.65 57.71 59.11 59.13 57.83 7.76%
EPS -0.80 6.23 0.14 -0.11 -0.68 -6.07 -3.04 -17.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8696 0.8727 0.0342 0.0112 0.0231 0.0277 0.12 34.07%
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/09 30/06/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 9.45 10.19 6.71 6.10 5.95 5.98 5.85 7.35%
EPS -0.08 0.61 0.01 -0.01 -0.07 -0.61 -0.31 -18.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0857 0.0865 0.0035 0.0012 0.0023 0.0028 0.0121 33.62%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/06/09 30/06/08 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.26 0.74 0.39 0.54 0.72 0.74 0.60 -
P/RPS 0.27 0.72 0.60 0.94 1.22 1.25 1.04 -18.10%
P/EPS -32.50 11.93 278.57 -490.91 -105.88 -12.19 -19.74 7.66%
EY -3.08 8.38 0.36 -0.20 -0.94 -8.20 -5.07 -7.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.85 11.40 48.21 31.17 26.71 5.00 -34.07%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 12/08/09 14/08/08 24/11/06 22/11/05 22/11/04 27/11/03 27/11/02 -
Price 0.29 0.64 1.09 0.55 0.84 0.66 0.60 -
P/RPS 0.30 0.62 1.69 0.95 1.42 1.12 1.04 -16.81%
P/EPS -36.25 10.32 778.57 -500.00 -123.53 -10.87 -19.74 9.41%
EY -2.76 9.69 0.13 -0.20 -0.81 -9.20 -5.07 -8.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.73 31.87 49.11 36.36 23.83 5.00 -33.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment