[JERASIA] YoY Cumulative Quarter Result on 31-Mar-2007

Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
Revenue 0 502,615 83,663 0 196,790 277,673 -
PBT 0 3,627 1,685 0 3,645 5,909 -
Tax 0 -1,365 -267 0 -1,101 -621 -
NP 0 2,262 1,418 0 2,544 5,288 -
-
NP to SH 0 2,262 1,418 0 2,544 5,288 -
-
Tax Rate - 37.63% 15.85% - 30.21% 10.51% -
Total Cost 0 500,353 82,245 0 194,246 272,385 -
-
Net Worth 154,246 159,989 135,242 106,049 102,580 104,120 3.08%
Dividend
30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
Div - 410 - - - - -
Div Payout % - 18.14% - - - - -
Equity
30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
Net Worth 154,246 159,989 135,242 106,049 102,580 104,120 3.08%
NOSH 82,046 82,046 82,046 82,208 82,064 81,984 0.00%
Ratio Analysis
30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
NP Margin 0.00% 0.45% 1.69% 0.00% 1.29% 1.90% -
ROE 0.00% 1.41% 1.05% 0.00% 2.48% 5.08% -
Per Share
30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
RPS 0.00 612.60 102.07 0.00 239.80 338.69 -
EPS 0.00 2.76 1.73 0.00 3.10 6.45 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.95 1.65 1.29 1.25 1.27 3.08%
Adjusted Per Share Value based on latest NOSH - 82,208
30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
RPS 0.00 612.60 102.07 0.00 239.85 338.44 -
EPS 0.00 2.76 1.73 0.00 3.10 6.45 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.95 1.65 1.2926 1.2503 1.269 3.08%
Price Multiplier on Financial Quarter End Date
30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
Date 29/11/19 28/06/19 30/06/15 30/03/07 29/09/06 29/12/06 -
Price 0.33 0.355 0.915 0.60 0.60 0.58 -
P/RPS 0.00 0.06 0.00 0.00 0.25 0.17 -
P/EPS 0.00 12.88 0.00 0.00 19.35 8.99 -
EY 0.00 7.77 0.00 0.00 5.17 11.12 -
DY 0.00 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.92 0.47 0.48 0.46 -7.00%
Price Multiplier on Announcement Date
30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
Date - 28/08/19 27/08/15 22/05/07 28/11/06 26/02/07 -
Price 0.00 0.345 0.71 0.57 0.68 0.71 -
P/RPS 0.00 0.06 0.00 0.00 0.28 0.21 -
P/EPS 0.00 12.51 0.00 0.00 21.94 11.01 -
EY 0.00 7.99 0.00 0.00 4.56 9.08 -
DY 0.00 1.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.18 0.71 0.44 0.54 0.56 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment