[JERASIA] YoY Quarter Result on 30-Jun-2015

Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015
Profit Trend
QoQ- -77.91%
YoY- -6.22%
View:
Show?
Quarter Result
30/09/19 30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
Revenue 125,326 0 123,232 83,663 72,171 67,534 80,883 3.49%
PBT 1,038 0 -127 1,685 2,359 703 2,263 -5.92%
Tax -138 0 -1,127 -267 -312 -376 480 -
NP 900 0 -1,254 1,418 2,047 327 2,743 -8.36%
-
NP to SH 900 0 -1,254 1,418 2,047 327 2,743 -8.36%
-
Tax Rate 13.29% - - 15.85% 13.23% 53.49% -21.21% -
Total Cost 124,426 0 124,486 82,245 70,124 67,207 78,140 3.71%
-
Net Worth 155,887 154,246 159,989 135,242 106,049 102,187 104,299 3.20%
Dividend
30/09/19 30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
Net Worth 155,887 154,246 159,989 135,242 106,049 102,187 104,299 3.20%
NOSH 82,046 82,046 82,046 82,046 82,208 81,749 82,125 -0.00%
Ratio Analysis
30/09/19 30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
NP Margin 0.72% 0.00% -1.02% 1.69% 2.84% 0.48% 3.39% -
ROE 0.58% 0.00% -0.78% 1.05% 1.93% 0.32% 2.63% -
Per Share
30/09/19 30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
RPS 152.75 0.00 150.20 102.07 87.79 82.61 98.49 3.50%
EPS 1.10 0.00 -1.53 1.73 2.49 0.40 3.34 -8.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.88 1.95 1.65 1.29 1.25 1.27 3.20%
Adjusted Per Share Value based on latest NOSH - 82,046
30/09/19 30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
RPS 152.75 0.00 150.20 102.07 87.96 82.31 98.58 3.49%
EPS 1.10 0.00 -1.53 1.73 2.49 0.40 3.34 -8.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.88 1.95 1.65 1.2926 1.2455 1.2712 3.20%
Price Multiplier on Financial Quarter End Date
30/09/19 30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
Date 30/09/19 29/11/19 28/06/19 30/06/15 30/03/07 29/09/06 29/12/06 -
Price 0.325 0.33 0.355 0.915 0.60 0.60 0.58 -
P/RPS 0.21 0.00 0.24 0.00 0.68 0.73 0.59 -7.77%
P/EPS 29.63 0.00 -23.23 0.00 24.10 150.00 17.37 4.27%
EY 3.38 0.00 -4.31 0.00 4.15 0.67 5.76 -4.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.18 0.92 0.47 0.48 0.46 -7.50%
Price Multiplier on Announcement Date
30/09/19 30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
Date 28/11/19 - 28/08/19 27/08/15 22/05/07 28/11/06 26/02/07 -
Price 0.32 0.00 0.345 0.71 0.57 0.68 0.71 -
P/RPS 0.21 0.00 0.23 0.00 0.65 0.82 0.72 -9.20%
P/EPS 29.17 0.00 -22.57 0.00 22.89 170.00 21.26 2.51%
EY 3.43 0.00 -4.43 0.00 4.37 0.59 4.70 -2.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.00 0.18 0.71 0.44 0.54 0.56 -8.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment