[EKSONS] YoY Cumulative Quarter Result on 31-Mar-2000 [#4]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 1178.4%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 256,369 245,213 178,260 20,023 133.94%
PBT 7,119 -10,672 11,248 16,662 -24.68%
Tax -20 10,672 -297 -33 -15.37%
NP 7,099 0 10,951 16,629 -24.70%
-
NP to SH 7,099 -10,445 10,951 16,629 -24.70%
-
Tax Rate 0.28% - 2.64% 0.20% -
Total Cost 249,270 245,213 167,309 3,394 318.78%
-
Net Worth 126,358 133,025 144,480 12,805 114.49%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 126,358 133,025 144,480 12,805 114.49%
NOSH 164,102 164,229 164,182 4,000 244.89%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.77% 0.00% 6.14% 83.05% -
ROE 5.62% -7.85% 7.58% 129.86% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 156.22 149.31 108.57 126.66 7.24%
EPS 4.32 -6.36 6.67 88.00 -63.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.81 0.88 0.81 -1.67%
Adjusted Per Share Value based on latest NOSH - 4,000
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 156.12 149.33 108.55 12.19 133.96%
EPS 4.32 -6.36 6.67 10.13 -24.72%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7695 0.8101 0.8798 0.078 114.47%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.76 1.05 1.03 1.34 -
P/RPS 0.49 0.70 0.95 1.06 -22.67%
P/EPS 17.57 -16.51 15.44 1.27 140.06%
EY 5.69 -6.06 6.48 78.50 -58.30%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.30 1.17 1.65 -15.65%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 30/05/02 29/05/01 29/05/00 -
Price 0.75 1.11 1.22 3.10 -
P/RPS 0.48 0.74 1.12 2.45 -41.92%
P/EPS 17.34 -17.45 18.29 2.95 80.47%
EY 5.77 -5.73 5.47 33.93 -44.59%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.37 1.39 3.83 -36.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment