[MAXTRAL] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 86.97%
YoY- -16.68%
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 18,261 1,350 4,239 8,808 17,154 0 -100.00%
PBT 2,119 -3,810 -3,939 -4,266 -3,656 0 -100.00%
Tax -815 0 0 4,266 3,656 0 -100.00%
NP 1,304 -3,810 -3,939 0 0 0 -100.00%
-
NP to SH 1,304 -3,810 -3,939 -4,266 -3,656 0 -100.00%
-
Tax Rate 38.46% - - - - - -
Total Cost 16,957 5,160 8,178 8,808 17,154 0 -100.00%
-
Net Worth 51,243 -36,004 -21,495 53 25,807 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 51,243 -36,004 -21,495 53 25,807 0 -100.00%
NOSH 203,750 53,737 53,738 53,727 53,764 53,751 -1.39%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.14% -282.22% -92.92% 0.00% 0.00% 0.00% -
ROE 2.54% 0.00% 0.00% -7,940.14% -14.17% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 8.96 2.51 7.89 16.39 31.91 0.00 -100.00%
EPS 0.64 -7.09 -7.33 -7.94 -6.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2515 -0.67 -0.40 0.001 0.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 53,727
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.21 0.46 1.44 2.99 5.83 0.00 -100.00%
EPS 0.44 -1.30 -1.34 -1.45 -1.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1742 -0.1224 -0.0731 0.0002 0.0877 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.41 0.04 0.17 0.37 1.82 0.00 -
P/RPS 4.57 1.59 2.16 2.26 5.70 0.00 -100.00%
P/EPS 64.06 -0.56 -2.32 -4.66 -26.76 0.00 -100.00%
EY 1.56 -177.25 -43.12 -21.46 -3.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.00 0.00 370.00 3.79 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/04 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 0.31 0.04 0.17 0.33 1.48 0.00 -
P/RPS 3.46 1.59 2.16 2.01 4.64 0.00 -100.00%
P/EPS 48.44 -0.56 -2.32 -4.16 -21.76 0.00 -100.00%
EY 2.06 -177.25 -43.12 -24.06 -4.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.00 0.00 330.00 3.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment