[GADANG] YoY Cumulative Quarter Result on 29-Feb-2008 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- 19.7%
YoY- -40.02%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Cumulative Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 276,978 182,588 163,226 111,382 176,709 124,878 93,812 19.76%
PBT 6,747 15,063 3,374 9,567 16,247 11,370 3,516 11.46%
Tax -1,895 -4,113 -1,220 -2,589 -4,738 -3,537 -991 11.40%
NP 4,852 10,950 2,154 6,978 11,509 7,833 2,525 11.49%
-
NP to SH 4,618 11,448 2,365 6,811 11,355 7,905 2,525 10.58%
-
Tax Rate 28.09% 27.31% 36.16% 27.06% 29.16% 31.11% 28.19% -
Total Cost 272,126 171,638 161,072 104,404 165,200 117,045 91,287 19.95%
-
Net Worth 219,808 181,720 169,097 168,216 147,550 133,649 87,099 16.67%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 219,808 181,720 169,097 168,216 147,550 133,649 87,099 16.67%
NOSH 178,706 118,000 118,250 117,633 106,920 103,604 87,979 12.53%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 1.75% 6.00% 1.32% 6.26% 6.51% 6.27% 2.69% -
ROE 2.10% 6.30% 1.40% 4.05% 7.70% 5.91% 2.90% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 154.99 154.74 138.03 94.69 165.27 120.53 106.63 6.42%
EPS 2.86 9.90 2.00 5.79 10.62 7.63 2.87 -0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.54 1.43 1.43 1.38 1.29 0.99 3.68%
Adjusted Per Share Value based on latest NOSH - 118,000
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 38.04 25.08 22.42 15.30 24.27 17.15 12.89 19.75%
EPS 0.63 1.57 0.32 0.94 1.56 1.09 0.35 10.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3019 0.2496 0.2323 0.231 0.2027 0.1836 0.1196 16.67%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.71 0.94 0.50 0.89 1.10 0.96 1.42 -
P/RPS 0.46 0.61 0.36 0.94 0.67 0.80 1.33 -16.21%
P/EPS 27.48 9.69 25.00 15.37 10.36 12.58 49.48 -9.33%
EY 3.64 10.32 4.00 6.51 9.65 7.95 2.02 10.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.35 0.62 0.80 0.74 1.43 -13.95%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/04/11 29/04/10 23/04/09 29/04/08 16/04/07 26/04/06 25/04/05 -
Price 0.70 0.92 0.57 0.80 1.10 1.03 1.43 -
P/RPS 0.45 0.59 0.41 0.84 0.67 0.85 1.34 -16.62%
P/EPS 27.09 9.48 28.50 13.82 10.36 13.50 49.83 -9.65%
EY 3.69 10.55 3.51 7.24 9.65 7.41 2.01 10.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.40 0.56 0.80 0.80 1.44 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment