[FITTERS] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 84.11%
YoY- 93.97%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 56,999 74,419 62,242 65,860 64,419 31,915 51,808 1.60%
PBT 3,989 1,983 4,780 9,657 5,193 2,140 1,138 23.22%
Tax -1,038 -1,237 -974 -1,839 -1,186 -533 -231 28.42%
NP 2,951 746 3,806 7,818 4,007 1,607 907 21.70%
-
NP to SH 2,782 194 2,920 7,784 4,013 1,607 907 20.51%
-
Tax Rate 26.02% 62.38% 20.38% 19.04% 22.84% 24.91% 20.30% -
Total Cost 54,048 73,673 58,436 58,042 60,412 30,308 50,901 1.00%
-
Net Worth 110,457 92,615 85,081 41,447 54,656 46,371 36,486 20.25%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - 5,173 5,012 - - - - -
Div Payout % - 2,666.67% 171.67% - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 110,457 92,615 85,081 41,447 54,656 46,371 36,486 20.25%
NOSH 120,956 129,333 125,321 41,447 41,456 41,417 37,634 21.45%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 5.18% 1.00% 6.11% 11.87% 6.22% 5.04% 1.75% -
ROE 2.52% 0.21% 3.43% 18.78% 7.34% 3.47% 2.49% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 47.12 57.54 49.67 158.90 155.39 77.06 137.66 -16.34%
EPS 2.30 0.15 2.33 6.26 9.68 3.88 2.41 -0.77%
DPS 0.00 4.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.9132 0.7161 0.6789 1.00 1.3184 1.1196 0.9695 -0.99%
Adjusted Per Share Value based on latest NOSH - 41,445
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 2.41 3.15 2.63 2.79 2.73 1.35 2.19 1.60%
EPS 0.12 0.01 0.12 0.33 0.17 0.07 0.04 20.07%
DPS 0.00 0.22 0.21 0.00 0.00 0.00 0.00 -
NAPS 0.0468 0.0392 0.036 0.0175 0.0231 0.0196 0.0154 20.33%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.31 0.37 0.53 0.37 0.41 0.41 0.24 -
P/RPS 0.66 0.64 1.07 0.23 0.26 0.53 0.17 25.34%
P/EPS 13.48 246.67 22.75 1.97 4.24 10.57 9.96 5.16%
EY 7.42 0.41 4.40 50.76 23.61 9.46 10.04 -4.91%
DY 0.00 10.81 7.55 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.52 0.78 0.37 0.31 0.37 0.25 5.25%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 11/08/08 15/08/07 28/08/06 29/08/05 23/08/04 26/08/03 -
Price 0.34 0.53 0.47 0.43 0.40 0.38 0.24 -
P/RPS 0.72 0.92 0.95 0.27 0.26 0.49 0.17 27.17%
P/EPS 14.78 353.33 20.17 2.29 4.13 9.79 9.96 6.79%
EY 6.76 0.28 4.96 43.68 24.20 10.21 10.04 -6.37%
DY 0.00 7.55 8.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.74 0.69 0.43 0.30 0.34 0.25 6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment