[FITTERS] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -15.89%
YoY- 3.61%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 32,856 43,112 37,280 40,040 46,118 16,429 23,287 5.89%
PBT 2,214 1,697 2,460 5,164 4,325 1,376 133 59.72%
Tax -696 -816 -567 -1,619 -897 -363 309 -
NP 1,518 881 1,893 3,545 3,428 1,013 442 22.80%
-
NP to SH 1,392 418 1,475 3,556 3,432 1,013 442 21.04%
-
Tax Rate 31.44% 48.08% 23.05% 31.35% 20.74% 26.38% -232.33% -
Total Cost 31,338 42,231 35,387 36,495 42,690 15,416 22,845 5.40%
-
Net Worth 110,536 93,540 84,862 80,150 54,646 46,481 36,625 20.19%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - 5,225 5,000 - - - - -
Div Payout % - 1,250.00% 338.98% - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 110,536 93,540 84,862 80,150 54,646 46,481 36,625 20.19%
NOSH 121,043 130,625 125,000 41,445 41,449 41,516 37,777 21.39%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 4.62% 2.04% 5.08% 8.85% 7.43% 6.17% 1.90% -
ROE 1.26% 0.45% 1.74% 4.44% 6.28% 2.18% 1.21% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 27.14 33.00 29.82 96.61 111.26 39.57 61.64 -12.76%
EPS 1.15 0.32 1.18 8.58 8.28 2.44 1.17 -0.28%
DPS 0.00 4.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.9132 0.7161 0.6789 1.9339 1.3184 1.1196 0.9695 -0.99%
Adjusted Per Share Value based on latest NOSH - 41,445
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 1.39 1.83 1.58 1.70 1.95 0.70 0.99 5.81%
EPS 0.06 0.02 0.06 0.15 0.15 0.04 0.02 20.07%
DPS 0.00 0.22 0.21 0.00 0.00 0.00 0.00 -
NAPS 0.0468 0.0396 0.0359 0.0339 0.0231 0.0197 0.0155 20.20%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.31 0.37 0.53 0.37 0.41 0.41 0.24 -
P/RPS 1.14 1.12 1.78 0.38 0.37 1.04 0.39 19.55%
P/EPS 26.96 115.63 44.92 4.31 4.95 16.80 20.51 4.65%
EY 3.71 0.86 2.23 23.19 20.20 5.95 4.88 -4.46%
DY 0.00 10.81 7.55 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.52 0.78 0.19 0.31 0.37 0.25 5.25%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 11/08/08 15/08/07 28/08/06 29/08/05 23/08/04 26/08/03 -
Price 0.34 0.53 0.47 0.43 0.40 0.38 0.24 -
P/RPS 1.25 1.61 1.58 0.45 0.36 0.96 0.39 21.40%
P/EPS 29.57 165.63 39.83 5.01 4.83 15.57 20.51 6.28%
EY 3.38 0.60 2.51 19.95 20.70 6.42 4.88 -5.93%
DY 0.00 7.55 8.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.74 0.69 0.22 0.30 0.34 0.25 6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment