[FITTERS] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
01-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -70.13%
YoY- -7.64%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 69,781 77,390 71,275 107,588 85,717 116,944 69,762 0.00%
PBT 3,937 2,028 -250 4,426 4,681 12,635 11,701 -16.59%
Tax -1,411 -1,378 -1,026 -1,679 -1,871 -3,387 -3,158 -12.55%
NP 2,526 650 -1,276 2,747 2,810 9,248 8,543 -18.37%
-
NP to SH 2,463 1,386 -840 3,021 3,271 9,321 8,514 -18.66%
-
Tax Rate 35.84% 67.95% - 37.93% 39.97% 26.81% 26.99% -
Total Cost 67,255 76,740 72,551 104,841 82,907 107,696 61,219 1.57%
-
Net Worth 383,582 349,272 354,678 367,315 371,980 295,845 232,994 8.65%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - 59 - -
Div Payout % - - - - - 0.63% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 383,582 349,272 354,678 367,315 371,980 295,845 232,994 8.65%
NOSH 480,497 480,497 480,497 479,523 481,029 295,904 288,610 8.86%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 3.62% 0.84% -1.79% 2.55% 3.28% 7.91% 12.25% -
ROE 0.64% 0.40% -0.24% 0.82% 0.88% 3.15% 3.65% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 14.70 17.13 15.24 22.44 17.82 39.52 24.17 -7.95%
EPS 0.52 0.31 -0.18 0.63 0.68 3.15 2.95 -25.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.8079 0.7733 0.7584 0.766 0.7733 0.9998 0.8073 0.01%
Adjusted Per Share Value based on latest NOSH - 479,523
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.96 3.29 3.03 4.57 3.64 4.97 2.96 0.00%
EPS 0.10 0.06 -0.04 0.13 0.14 0.40 0.36 -19.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1629 0.1484 0.1507 0.156 0.158 0.1257 0.099 8.65%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.485 0.395 0.425 0.47 0.635 0.97 0.58 -
P/RPS 3.30 2.31 2.79 2.09 3.56 2.45 2.40 5.44%
P/EPS 93.49 128.72 -236.62 74.60 93.38 30.79 19.66 29.66%
EY 1.07 0.78 -0.42 1.34 1.07 3.25 5.09 -22.88%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.60 0.51 0.56 0.61 0.82 0.97 0.72 -2.99%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 25/05/18 26/05/17 01/06/16 25/05/15 21/05/14 27/05/13 -
Price 0.435 0.39 0.405 0.435 0.60 1.01 0.81 -
P/RPS 2.96 2.28 2.66 1.94 3.37 2.56 3.35 -2.04%
P/EPS 83.85 127.09 -225.48 69.05 88.24 32.06 27.46 20.43%
EY 1.19 0.79 -0.44 1.45 1.13 3.12 3.64 -16.99%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.54 0.50 0.53 0.57 0.78 1.01 1.00 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment